Magellan Immo
The computed 12-month bankruptcy probability of Magellan Immo is 1.5% (low). The 2025 annual accounts show equity of €639k and a net result of €-21k. The company has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €639k |
| Net result | €-21k |
| Active | 8 yrs |
| Publications | 1 |
Fragile profile, watch profitability in particular.
Computed on 4 of 5 axes. Not measured: growth. An unmeasured axis is not a zero: no data was read for it.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →| Fiscal year | 2025 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €152k |
| Net profit | €-21k |
| Cash flow | €112k |
| Staff costs | - |
| Income taxes | - |
| Dividends | - |
| Total assets | €2.86M |
| Equity | €639k |
| Debt | €2.22M |
| of which ≤ 1y | €205k |
| of which > 1y | €2.01M |
| Working capital | €-185k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 0.10 |
| Quick ratio | 0.10 |
| Working capital ratio | -6.5% |
| Solvency | 22.3% |
| Debt / equity | 3.48 |
| Long-term debt ratio | 3.15 |
| Interest coverage | 3.76 |
| Gross margin | - |
| Net margin | - |
| ROA | -0.7% |
| ROE | -3.3% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €2.86M |
| Fixed assets | 21/28 | €2.84M |
| Tangible fixed assets | 22/27 | €2.83M |
| Financial fixed assets | 28 | €12k |
| Current assets | 29/58 | €20k |
| Amounts receivable within one year | 40/41 | €96 |
| Cash & bank | 54/58 | €19k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.86M |
| Equity | 10/15 | €639k |
| Contributions / capital | 10/11 | €977k |
| Accumulated profits (losses) | 14 | €-338k |
| Amounts payable | 17/49 | €2.22M |
| Amounts payable after one year | 17 | €2.01M |
| Amounts payable within one year | 42/48 | €205k |
| Trade debts payable within one year | 44 | €93k |
| Income statement | ||
| Gross operating margin | 9900 | €170k |
| Operating result | 9901 | €19k |
| Financial income | 75 | €431 |
| Financial charges | 65 | €40k |
| Result before taxes | 9903 | €-21k |
| Net result for the period | 9904 | €-21k |
| Result to be appropriated | 9905 | €-21k |
| NACE primary | - |
| Legal form | Private limited company(610) |
| Incorporation | 25-05-2018 |
| Status | Active |
| Postal code | 1367 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25002C0199/00H000 | Wallonia | 267 m² | 1 · 160 m² | 10.1 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
09-01-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": null,
"notary": {
"name": "Olivier JAMAR",
"firm_city": null,
"firm_name": null,
"office_city": "Chaumont-Gistoux",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-01-09",
"filing_date": "2024-01-05",
"act_kind_objet": "DIVERS, STATUTS (TRADUCTION, COORDINATION, AUTRES"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2023-12-27",
"unanimous": true
},
"conversion": null,
"detected_kind": "other",
"report_waiver": {
"summary": "L\u0027assembl\u00E9e a renonc\u00E9 purement et simplement et de mani\u00E8re expresse et irr\u00E9vocable au rapport de l\u0027organe d\u0027administration pr\u00E9vu \u00E0 l\u0027article 5:121\u00A71 du Code des Soci\u00E9t\u00E9s et des Associations.",
"articles": [
"5:121\u00A71"
]
},
"restructuring": {
"parties": [
{
"kbo": "0696.783.563",
"name": "Magellan Immo",
"role": "contributor",
"address": "Rue Armand Guerlache 16, 1367 Ramillies",
"is_foreign": false,
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": null,
"legal_articles": [
"5:121\u00A72",
"5:121 \u00A71",
"5:102"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": null,
"exchange_ratio_text": null,
"new_shares_issued_n": 4002,
"real_estate_included": false,
"patrimony_description": "Augmentation des apports disponibles hors capital par apport en num\u00E9raire, avec cr\u00E9ation de nouvelles actions.",
"equity_transferred_eur": 400200.0,
"accounting_effective_date": null
},
"subject_company": {
"kbo": "0696.783.563",
"name_full": "Magellan Immo",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"summary_narrative": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire des actionnaires de Magellan Immo a pris plusieurs r\u00E9solutions \u00E0 l\u0027unanimit\u00E9. Ces r\u00E9solutions incluent la confirmation du montant des fonds propres, une renonciation au rapport de l\u0027organe d\u0027administration, une augmentation des apports disponibles hors capital par apport en num\u00E9raire de 400.200,00 \u20AC, la cr\u00E9ation de 4.002 nouvelles actions, et des modifications aux statuts pour les rendre conformes aux r\u00E9solutions.",
"co_filed_documents": [
"une exp\u00E9dition de l\u0027acte modifica-tif",
"le rapport du conseil d\u0027administration",
"une coordination des statuts \u00E0 la date du 27 d\u00E9cembre 2023"
],
"detected_real_type": "other",
"referenced_correction": null,
"should_reroute_to_category": "statutes"
}| Legal nameFR | Magellan Immo |