Magaut
The computed 12-month bankruptcy probability of Magaut is 1.7% (moderate). The 2024 annual accounts show equity of €130k and a net result of €21k. Equity is growing by ~13.3% per year across the filed fiscal years. Its solvency ranks better than 77% of 26065 sector peers (fiscal year 2024). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €130k |
| Net result | €21k |
| Staff (FTE) | 1 |
| Better than sector | 77% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 65.7% | 32.3% | |
| Net result | €21k | €4k | |
| Equity | €130k | €39k | |
| Gross operating margin | €83k | €31k | |
| Staff costs | €35k | €38k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €46k | €67k | €30k | €66k |
| Net profit | €21k | €33k | €8k | €33k |
| Cash flow | €40k | €54k | €27k | €53k |
| Staff costs | €35k | €37k | €31k | €33k |
| Income taxes | €6k | €12k | €2k | €12k |
| Dividends | - | - | €37k | - |
| Total assets | €198k | €194k | €166k | €201k |
| Equity | €130k | €109k | €76k | €105k |
| Debt | €68k | €85k | €90k | €96k |
| of which ≤ 1y | €32k | €47k | €48k | €50k |
| of which > 1y | €35k | €38k | €41k | €45k |
| Working capital | €118k | €83k | €40k | €74k |
| Employees (FTE) | 1.0 | 0.9 | 1.0 | 1.2 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 4.63 | 2.78 | 1.83 | 2.47 |
| Quick ratio | 4.27 | 2.50 | 1.56 | 2.23 |
| Working capital ratio | 59.5% | 42.7% | 23.9% | 36.9% |
| Solvency | 65.7% | 56.3% | 45.9% | 52.2% |
| Debt / equity | 0.52 | 0.78 | 1.18 | 0.92 |
| Long-term debt ratio | 0.27 | 0.34 | 0.54 | 0.43 |
| Interest coverage | 52.34 | 60.84 | 29.96 | 62.14 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 10.7% | 17.1% | 4.6% | 16.1% |
| ROE | 16.3% | 30.3% | 10.0% | 30.9% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €198k | €194k | €166k | €201k |
| Fixed assets | 21/28 | €48k | €64k | €78k | €77k |
| Intangible fixed assets | 21 | €396 | €616 | €836 | €1k |
| Tangible fixed assets | 22/27 | €47k | €64k | €77k | €76k |
| Current assets | 29/58 | €151k | €129k | €88k | €125k |
| Stocks & contracts in progress | 3 | €12k | €13k | €13k | €12k |
| Amounts receivable within one year | 40/41 | €9k | €8k | €29k | €7k |
| Cash & bank | 54/58 | €129k | €105k | €41k | €104k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €198k | €194k | €166k | €201k |
| Equity | 10/15 | €130k | €109k | €76k | €105k |
| Contributions / capital | 10/11 | €25k | €25k | €25k | €25k |
| Reserves | 13 | €963 | €963 | €963 | €963 |
| Accumulated profits (losses) | 14 | €104k | €83k | €50k | €79k |
| Amounts payable | 17/49 | €68k | €85k | €90k | €96k |
| Amounts payable after one year | 17 | €35k | €38k | €41k | €45k |
| Amounts payable within one year | 42/48 | €32k | €47k | €48k | €50k |
| Trade debts payable within one year | 44 | €15k | €13k | €32k | €30k |
| Income statement | |||||
| Gross operating margin | 9900 | €83k | €105k | €61k | €99k |
| Operating result | 9901 | €27k | €46k | €10k | €45k |
| Financial income | 75 | €902 | €26 | €145 | €267 |
| Financial charges | 65 | €885 | €1k | €1k | €1k |
| Result before taxes | 9903 | €27k | €45k | €9k | €44k |
| Income taxes | 67/77 | €6k | €12k | €2k | €12k |
| Net result for the period | 9904 | €21k | €33k | €8k | €33k |
| Result to be appropriated | 9905 | €21k | €33k | €8k | €33k |
-
Gautier DEMUYNCKDirectorState Gazette act 25315977 (04-03-2025)Current04-03-2025 → present
-
Maaike D’HAENEDirectorState Gazette act 25315977 (04-03-2025)Current04-03-2025 → present
| NACE primary | Retail sale of meat and meat products, excluding game and poultry(47221) |
| Legal form | Private limited company(610) |
| Incorporation | 13-02-2019 |
| Status | Active |
| Postal code | 8930 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34024C0289/00B003 | Flanders | 617 m² | 1 · 96 m² | 10.1 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
04-03-2025 2 directors appointed
- Gautier DEMUYNCK, Bestuurder
- Maaike D’HAENE, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Gautier DEMUYNCK",
"address": "8930 Menen (Lauwe), Larstraat 14",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Maaike D\u2019HAENE",
"address": "8930 Menen (Lauwe), Larstraat 14",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0722.933.872",
"name": "COGITA",
"address": "8200 Brugge, Koningin Astridlaan 134 bus 1",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Vincent Guillemyn",
"firm_city": null,
"firm_name": null,
"office_city": "Menen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-03-04",
"filing_date": "2025-02-28",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2025-02-25",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2025-02-28",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2025-02-28",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2025-02-28",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2025-02-28",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2025-02-28",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2025-02-28",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0720.683.274",
"name_full": "Magaut",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Vincent Guillemyn",
"org_rep_person_name": null,
"person_role_at_subject": "notaris"
},
"co_filed_documents": [
"Afschrift akte",
"Geco\u00F6rdineerde statuten"
],
"corrected_publication_numac": null
}| Legal nameNL | Magaut |