MADY
ActiveSummary
MADY has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.29M and a net result of €213k. Equity is growing by ~7.9% per year across the filed fiscal years. Its solvency ranks better than 27% of 7838 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 58 lines
The notes to these accounts (17 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €575 | €11k | - | €798 | €1k | ▲ 25.3% |
| Remuneration, social security and pensions62 | €1.04M | €931k | €774k | €717k | €685k | ▼ 4.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €108k | €173k | €222k | €217k | €273k | ▲ 26.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €369 | - | €47k | €6k | ▼ 86.5% |
| Other operating charges640/8 | €14k | €4k | €6k | €11k | €12k | ▲ 11.9% |
| Non-recurring operating charges66A | €7k | €6k | €3k | €21k | €6k | ▼ 73.2% |
| Gross operating margin9900 | €1.28M | €1.45M | €1.30M | €1.44M | €1.51M | ▲ 4.9% |
| Operating profit (loss)9901 | €107k | €338k | €291k | €431k | €532k | ▲ 23.4% |
| Financial income75/76B | €84k | €102k | €89k | €78k | €75k | ▼ 3.8% |
| Recurring financial income75 | €84k | €102k | €89k | €78k | €75k | ▼ 3.8% |
| Financial charges65/66B | €39k | €51k | €78k | €91k | €101k | ▲ 11.4% |
| Recurring financial charges65 | €39k | €51k | €78k | €91k | €101k | ▲ 11.4% |
| Profit (loss) for the period before taxes9903 | €151k | €390k | €302k | €418k | €505k | ▲ 21.0% |
| Income taxes67/77 | €39k | €40k | €93k | €132k | €292k | ▲ 122% |
| Profit (loss) for the period9904 | €113k | €349k | €209k | €286k | €213k | ▼ 25.5% |
| Transfer from tax-exempt reserves789 | €16k | - | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €128k | €349k | €209k | €286k | €213k | ▼ 25.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.91M | €4.50M | €5.08M | €4.49M | €5.02M | ▲ 11.7% |
| Fixed assets21/28 | €573k | €1.96M | €2.09M | €2.10M | €2.08M | ▼ 1.0% |
| Tangible fixed assets22/27 | €561k | €1.95M | €2.08M | €2.09M | €2.07M | ▼ 1.0% |
| Land and buildings22 | €105k | €99k | €92k | €86k | €80k | ▼ 7.2% |
| Plant, machinery and equipment23 | €19k | €13k | €69k | €68k | €58k | ▼ 15.5% |
| Furniture and vehicles24 | €187k | €193k | €171k | €261k | €334k | ▲ 28.0% |
| Leasing and similar rights25 | €207k | €1.61M | €1.71M | €1.67M | €1.60M | ▼ 4.6% |
| Other tangible fixed assets26 | €42k | €38k | €33k | - | - | - |
| Financial fixed assets28 | €12k | €10k | €10k | €10k | €10k | = |
| Current assets29/58 | €2.33M | €2.54M | €2.99M | €2.40M | €2.94M | ▲ 22.8% |
| Stocks and contracts in progress3 | €307k | €206k | €193k | €138k | €144k | ▲ 4.1% |
| Stocks30/36 | €125k | €125k | €117k | €26k | €27k | ▲ 4.1% |
| Contracts in progress37 | €182k | €81k | €76k | €112k | €117k | ▲ 4.2% |
| Amounts receivable within one year40/41 | €1.50M | €1.77M | €2.22M | €1.65M | €1.78M | ▲ 7.4% |
| Trade receivables40 | €1.35M | €1.63M | €1.91M | €1.54M | €1.66M | ▲ 7.2% |
| Other amounts receivable41 | €148k | €138k | €310k | €109k | €121k | ▲ 10.8% |
| Cash at bank and in hand54/58 | €491k | €534k | €551k | €577k | €981k | ▲ 70.1% |
| Deferred charges and accrued income490/1 | €36k | €36k | €34k | €28k | €42k | ▲ 48.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.91M | €4.50M | €5.08M | €4.49M | €5.02M | ▲ 11.7% |
| Equity10/15 | €1.09M | €1.32M | €1.09M | €1.23M | €1.29M | ▲ 4.6% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €1.07M | €1.30M | €1.07M | €1.21M | €1.27M | ▲ 4.6% |
| Non-distributable reserves130/1 | €20k | - | - | - | - | - |
| Reserves not available under the articles1311 | €20k | - | - | - | - | - |
| Distributable reserves133 | €1.05M | €1.30M | €1.07M | €1.21M | €1.27M | ▲ 4.6% |
| Amounts payable17/49 | €1.82M | €3.19M | €3.99M | €3.26M | €3.73M | ▲ 14.4% |
| Amounts payable after more than one year17 | €228k | €1.54M | €1.36M | €1.34M | €1.29M | ▼ 3.4% |
| Financial debts170/4 | €228k | €1.54M | €1.36M | €1.34M | €1.29M | ▼ 3.4% |
| Amounts payable within one year42/48 | €1.59M | €1.65M | €2.63M | €1.92M | €2.44M | ▲ 26.8% |
| Current portion of amounts payable after more than one year42 | €149k | €188k | €187k | €170k | €248k | ▲ 45.7% |
| Financial debts43 | €683k | €738k | €646k | €659k | €694k | ▲ 5.4% |
| Credit institutions430/8 | €683k | €738k | €646k | €659k | €694k | ▲ 5.4% |
| Trade debts44 | €443k | €578k | €1.31M | €703k | €1.16M | ▲ 65.4% |
| Suppliers440/4 | €443k | €578k | €1.31M | €703k | €1.16M | ▲ 65.4% |
| Taxes, remuneration and social security45 | €58k | €33k | €64k | €96k | €52k | ▼ 45.3% |
| Taxes450/3 | - | €6k | €25k | €39k | €17k | ▼ 55.9% |
| Remuneration and social security454/9 | €58k | €27k | €39k | €57k | €35k | ▼ 38.1% |
| Other amounts payable47/48 | €258k | €113k | €415k | €296k | €281k | ▼ 5.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €113k | €349k | €209k | €286k | €213k | ▼ 25.5% |
| + Depreciation and write-downs630 | €108k | €173k | €222k | €217k | €273k | ▲ 26.0% |
| Operating cash flow (approximation) | €221k | €522k | €432k | €503k | €486k | ▼ 3.3% |
| Investment in fixed assets (approximation) | - | €-1.56M | €-347k | €-229k | €-252k | ▼ 10.3% |
| Change in cash | - | €43k | €17k | €26k | €404k | ▲ 1,470% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44075A0294/00R000indicative | Flanders | 859 m² | 1 · 194 m² | 7.0 m · 2 fl. |
| 44054A0518/00P009 | Flanders | 434 m² | 1 · 232 m² | 10.2 m · 2 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2024 · 1 entry · 435 EUR awarded · 435 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2024 | 1 | 435 EUR | 435 EUR |
Recognitions · licences · registrations
Recognised contractor
3 categoriesSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.