MADEWA
MADEWA has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.04M and a net result of €86k. Equity is growing by ~10.7% per year across the filed fiscal years. Its solvency ranks better than 95% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €1.04M |
| Net result | €86k |
| Better than sector | 95% |
| Active | 12 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 96.4% | 55.9% | |
| Net result | €86k | €27k | |
| Equity | €1.04M | €83k | |
| Gross operating margin | €113k | €54k | |
| Total assets | €1.08M | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €111k | €139k | €137k | €180k | €55k |
| Net profit | €86k | €81k | €109k | €94k | €29k |
| Cash flow | €95k | €99k | €125k | €104k | €42k |
| Staff costs | - | - | - | - | - |
| Income taxes | €31k | €35k | €39k | €50k | €13k |
| Dividends | - | - | - | - | - |
| Total assets | €1.08M | €992k | €912k | €877k | €693k |
| Equity | €1.04M | €955k | €874k | €765k | €671k |
| Debt | €39k | €37k | €38k | €112k | €22k |
| of which ≤ 1y | €35k | €35k | €35k | €102k | €20k |
| of which > 1y | - | - | - | - | - |
| Working capital | €1.03M | €930k | €832k | €753k | €640k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 30.10 | 27.46 | 25.05 | 8.35 | 32.44 |
| Quick ratio | 30.10 | 27.46 | 25.05 | 8.35 | 32.44 |
| Working capital ratio | 95.1% | 93.8% | 91.3% | 85.8% | 92.4% |
| Solvency | 96.4% | 96.3% | 95.9% | 87.2% | 96.8% |
| Debt / equity | 0.04 | 0.04 | 0.04 | 0.15 | 0.03 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | -77.06 | 27.30 | -5.45 | 6.44 | 330.67 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 8.0% | 8.2% | 12.0% | 10.7% | 4.1% |
| ROE | 8.3% | 8.5% | 12.5% | 12.3% | 4.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.08M | €992k | €912k | €877k | €693k |
| Fixed assets | 21/28 | €18k | €27k | €45k | €22k | €33k |
| Tangible fixed assets | 22/27 | €18k | €27k | €45k | €22k | €33k |
| Current assets | 29/58 | €1.06M | €965k | €867k | €855k | €660k |
| Amounts receivable within one year | 40/41 | €109k | €141k | €104k | €153k | €25k |
| Investments | 50/53 | €643k | €641k | €296k | €272k | - |
| Cash & bank | 54/58 | €309k | €183k | €466k | €429k | €633k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.08M | €992k | €912k | €877k | €693k |
| Equity | 10/15 | €1.04M | €955k | €874k | €765k | €671k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €1.00M | €915k | €833k | €724k | €630k |
| Accumulated profits (losses) | 14 | €22k | €22k | €22k | €22k | €22k |
| Amounts payable | 17/49 | €39k | €37k | €38k | €112k | €22k |
| Amounts payable within one year | 42/48 | €35k | €35k | €35k | €102k | €20k |
| Trade debts payable within one year | 44 | €209 | €3k | €991 | €96 | €165 |
| Income statement | ||||||
| Gross operating margin | 9900 | €113k | €140k | €138k | €181k | €56k |
| Operating result | 9901 | €102k | €121k | €122k | €169k | €42k |
| Financial income | 75 | €13k | €53 | €1k | €2k | - |
| Financial charges | 65 | €-1k | €5k | €-25k | €28k | €167 |
| Result before taxes | 9903 | €117k | €116k | €148k | €143k | €42k |
| Income taxes | 67/77 | €31k | €35k | €39k | €50k | €13k |
| Net result for the period | 9904 | €86k | €81k | €109k | €94k | €29k |
| Result to be appropriated | 9905 | €86k | €81k | €109k | €94k | €29k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 03-03-2014 |
| Status | Active |
| Postal code | 3128 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24006B0123/02C000 | Flanders | 2,093 m² | 1 · 186 m² | 9.5 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | MADEWA |