MAC PRO CONSTRUCT
ActiveSummary
The computed 12-month bankruptcy probability of MAC PRO CONSTRUCT is 2.3% (moderate). The 2024 annual accounts show equity of €56k and a net result of €22k. Equity is growing by ~67.1% per year across the filed fiscal years. Its solvency ranks better than 63% of 9982 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Score 2024
Axes · tick = 2023
Profitability95▼-5
Solvency79▲+16
Growth78=
Track record94
Bankruptcy probability, 12 months
2.3%
Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €4k at 30 days acceptable
Liquidity ample (current ratio 2.14 against 1.55 in 2023; short-term debt: 45.8% and cash: 48.8% of total assets), and 45.8% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 41
Relative position
BE, all sectors
reference
Construction of residential and non-residential buildings (NACE 41)
about 67% more bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
54.2%
Return on assets
21.2%
Age of the figures
21 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 15-10-2025, 76 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 3 filingsDeviation from the deadline
2025
not confirmed
2024
76 d late
2023
76 d late
2022
184 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€56k▲ 64.3%
2023 · €34k
2022: €10klowest in 3 years
2023: €34k▲ +232% vs 2022
2024: €56k▲ +64.3% vs 2023highest in 3 years
2022 → 2024
Total assets
€104k▲ 13.9%
2023 · €91k
2022: €42klowest in 3 years
2023: €91k▲ +116% vs 2022
2024: €104k▲ +13.9% vs 2023highest in 3 years
2022 → 2024
Net result
€22k▼ 8.0%
2023 · €24k
2022: €5klowest in 3 years
2023: €24k▲ +348% vs 2022highest in 3 years
2024: €22k▼ -8.0% vs 2023
2022 → 2024
Working capital
€54k▲ 72.9%
2023 · €31k
2022: €7klowest in 3 years
2023: €31k▲ +375% vs 2022
2024: €54k▲ +72.9% vs 2023highest in 3 years
2022 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line202220232024Trend
Equity€10k-€34k▲ 232%€56k▲ 64.3%
2022: €10klowest in 3 years
2023: €34k▲ +232% vs 2022
2024: €56k▲ +64.3% vs 2023highest in 3 years
Operating result€7k-€31k▲ 335%€29k▼ 4.3%
2022: €7klowest in 3 years
2023: €31k▲ +335% vs 2022highest in 3 years
2024: €29k▼ -4.3% vs 2023
Net result€5k-€24k▲ 348%€22k▼ 8.0%
2022: €5klowest in 3 years
2023: €24k▲ +348% vs 2022highest in 3 years
2024: €22k▼ -8.0% vs 2023
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2024; 2024 is 4% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €104k
Fixed assets
€2k ▼ 27.2%
Current assets
€102k ▲ 15.3%
Equity and liabilities €104k
Equity
€56k ▲ 64.3%
Debt
€48k ▼ 16.4%
Debt's share of the balance-sheet total falls from 62.4% to 45.8%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€30k▼
2023 · €32k
Cash flow
€23k▼
2023 · €25k
Current ratio
2.14▲
2023 · 1.55
Debt to equity
0.84▼
2023 · 1.66
ROE
39.1%▼
2023 · 69.9%
ROA
21.2%▼
2023 · 26.3%
Interest coverage
36.08▼
2023 · 71.02
Debt ≤ 1 year
€48k▼
2023 · €57k
Income taxes
€7k▲
2023 · €6k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 31 lines
Balance sheet
Code20232024
Assets
Total assets20/58€91k€104k▲
Fixed assets21/28€3k€2k▼
Tangible fixed assets22/27€3k€2k▼
Furniture and vehicles24€3k€2k▼
Current assets29/58€89k€102k▲
Amounts receivable within one year40/41€73k€51k▼
Trade receivables40€31k€19k▼
Other amounts receivable41€43k€32k▼
Cash at bank and in hand54/58€15k€51k▲
Equity and liabilities
Total equity and liabilities10/49€91k€104k▲
Equity10/15€34k€56k▲
Contributions10/11€5k€5k=
Profit (loss) carried forward14€29k€51k▲
Amounts payable17/49€57k€48k▼
Amounts payable within one year42/48€57k€48k▼
Trade debts44€49k€33k▼
Suppliers440/4€49k€33k▼
Taxes, remuneration and social security45€8k€14k▲
Taxes450/3€8k€14k▲
Income statement
Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€802€802=
Other operating charges640/8€387€939▲
Gross operating margin9900€32k€31k▼
Operating profit (loss)9901€31k€29k▼
Financial charges65/66B€445€839▲
Recurring financial charges65€445€839▲
Profit (loss) for the period before taxes9903€30k€29k▼
Income taxes67/77€6k€7k▲
Profit (loss) for the period9904€24k€22k▼
Profit (loss) for the period to be appropriated9905€24k€22k▼
Appropriation of the result
Profit (loss) to be appropriated9906€29k€51k▲
Profit (loss) brought forward from the previous period14P€5k€29k▲
The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1k | €802 | €802 | = |
| Other operating charges640/8 | €701 | €387 | €939 | ▲ 143% |
| Gross operating margin9900 | €9k | €32k | €31k | ▼ 2.4% |
| Operating profit (loss)9901 | €7k | €31k | €29k | ▼ 4.3% |
| Financial charges65/66B | €51 | €445 | €839 | ▲ 88.6% |
| Recurring financial charges65 | €51 | €445 | €839 | ▲ 88.6% |
| Profit (loss) for the period before taxes9903 | €7k | €30k | €29k | ▼ 5.7% |
| Income taxes67/77 | €2k | €6k | €7k | ▲ 3.1% |
| Profit (loss) for the period9904 | €5k | €24k | €22k | ▼ 8.0% |
| Profit (loss) for the period to be appropriated9905 | €5k | €24k | €22k | ▼ 8.0% |
| Line | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €42k | €91k | €104k | ▲ 13.9% |
| Fixed assets21/28 | €4k | €3k | €2k | ▼ 27.2% |
| Tangible fixed assets22/27 | €4k | €3k | €2k | ▼ 27.2% |
| Furniture and vehicles24 | €4k | €3k | €2k | ▼ 27.2% |
| Current assets29/58 | €39k | €89k | €102k | ▲ 15.3% |
| Amounts receivable within one year40/41 | €30k | €73k | €51k | ▼ 30.0% |
| Trade receivables40 | €12k | €31k | €19k | ▼ 37.8% |
| Other amounts receivable41 | €18k | €43k | €32k | ▼ 24.4% |
| Cash at bank and in hand54/58 | €9k | €15k | €51k | ▲ 231% |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €42k | €91k | €104k | ▲ 13.9% |
| Equity10/15 | €10k | €34k | €56k | ▲ 64.3% |
| Contributions10/11 | €5k | €5k | €5k | = |
| Profit (loss) carried forward14 | €5k | €29k | €51k | ▲ 75.2% |
| Amounts payable17/49 | €32k | €57k | €48k | ▼ 16.4% |
| Amounts payable within one year42/48 | €32k | €57k | €48k | ▼ 16.4% |
| Trade debts44 | €30k | €49k | €33k | ▼ 32.3% |
| Suppliers440/4 | €30k | €49k | €33k | ▼ 32.3% |
| Taxes, remuneration and social security45 | €2k | €8k | €14k | ▲ 81.6% |
| Taxes450/3 | €2k | €8k | €14k | ▲ 81.6% |
| Line | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | €5k | €24k | €22k | ▼ 8.0% |
| + Depreciation and write-downs630 | €1k | €802 | €802 | = |
| Operating cash flow (approximation) | €6k | €25k | €23k | ▼ 7.7% |
| Investment in fixed assets (approximation) | - | €0 | €0 | - |
| Change in cash | - | €7k | €36k | ▲ 434% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
15-10
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 76 days late
2024
15-10
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 76 days late
31-01
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 184 days late
2023
31-12
Financial
Highest result since 2022net €24k ▲348%
Operating result €31k, net result €24k, both a record.
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Zaventem · 1 establishment unit since 2021
Ground area
1,970 m²
Building footprint
454 m²
Volume, LiDAR
4,737 m³
Parcel 23094D0036/00L002, Flanders · tallest building 14.0 m, ±3 floors. Linked by address, not a title deed.
30
companies at this address
See who is registered here
1 establishment unit
MAC PRO CONSTRUCT
since 20212.325.238.765
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23094D0036/00L002 | Flanders | 1,970 m² | 1 · 454 m² | 14.0 m · 3 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Recognised contractor
2 categoriesMAC PRO CONSTRUCT BV44976
Similar companies · same sector, comparable size
VISION RÉNOVATION
BE 0787.625.053
Sint-Joost-ten-Node · Eq €56,517
KARABUDAK HASAN
BE 0807.255.972
Genk · Eq €56,521
CASASTYLE
BE 0801.458.243
Beloeil · Eq €56,527
CEDIRpro
BE 1002.762.640
Esneux · Eq €56,448
ALGEMENE BOUWWERKEN TOM UYTTENHOVE
BE 0761.891.646
Ingelmunster · Eq €56,428
Of 29,779 companies in sector 41001 we hold annual accounts for 16,044. 13,151 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded27-08-2021
Fiscal year end31-12
Activities, NACEBEL 2025
41001General construction of residential buildings
Contact
E-mail
Info@mac-pro-construct.be
Phone
+32477669938
Scores and ratios are computed by Checked and are not a credit decision.