Skip to content

M.S.R. Construct

Active
Private limited company·Algemene bouw van residentiële gebouwen· 5 yrs active
De Hutten 53 ·3600 Genk, Belgium
KBO/BCE: BE 0765.313.271
Watch Print / PDF
Age5 yrs

Summary

Conclusion

the dossier summarised in one paragraph

The computed 12-month bankruptcy probability of M.S.R. Construct is 2.0% (moderate). The 2024 annual accounts show equity of €148k and a net result of €13k. Equity is growing by ~26.8% per year across the filed fiscal years. Its solvency ranks better than 95% of 3835 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.

Based on the State Gazette, CBE and 4 annual accounts.

Signals

3 signals · with evidence
Strong solvency vs sector
Solvency is in the sector's strongest quartile: better than 95% of 3835 peers (2024). A comfortable equity buffer.
View the sector comparison
Consistently profitable
Positive net result in the two most recent financial years (2023 and 2024).
View the result trend
Growing equity
Equity grew over 2022-2024. Profits are largely retained rather than distributed.
View the equity trend

Signals are derived from the filed annual accounts and the sector comparison. No composite score: each signal is separately verifiable at the source.

Filing behaviour

From the deposit records, complete market-wide
Deadline passed, not yet counted as missing
The deadline for the year that closed on 31-12-2025 passed on 31-07-2026, 15 days ago. Our copy of the deposit register trails the National Bank (measured: median 14 days, p99 45 days), so we only call this filing missing from 45 days past the deadline.
Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 11-06-2025, 50 days ahead of the deadline. This speaks to administrative punctuality and says nothing about the financial position.
How we compute the deadline
The year end is derived from 4 filed financial years, each closing on 31-12. The statutory deadline is seven months after the close of the financial year (art. 3:10 par. 1 CAC, art. 3:47 par. 7 for ASBL and foundations). Applied to the financial year that closed on 31-12-2024, that is 31-07-2025.
Deadline per financial year
Year closed Due by Filed Variance Reference
31-12-2025 31-07-2026 nothing on record not filed -
31-12-2024 31-07-2025 11-06-2025 50 d early 2025-00141421
31-12-2023 31-07-2024 28-05-2024 64 d early 2024-00099474
31-12-2022 31-07-2023 14-03-2023 139 d early 2023-00040224
31-12-2021 31-07-2022 15-06-2022 46 d early 2022-20068256

Source: the National Bank's deposit records. Those records are complete, including for years whose figures we have not read yet. Filing late covers nearly half the market and is therefore not scored; only not filing, being more than 90 days late and breaking a punctual record carry weight.

Trust signals

2 signals
More than 3 years active
Founded in 2021, past the statistically most fragile first 3 years.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.

Administrative Flags

No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.

Bankruptcy probability (12 mo)

Checked model v1 · free for everyone
2.0% Moderate
0%0,5%1,5%4%10%≥25%
Young company +Higher-failure-rate sector +

Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?

Financials

TurnoverNot published (abbreviated filing)
EBIT marginNot published (abbreviated filing)
Net result€13k-64.4%
Working capital€125k-1.6%

Annual accounts & ratios

Source: NBB · 2024
Annual accounts filed on 11-06-2025 with the NBB · fiscal year 2024 · micro
€0€20k€40k€60k€80kOperating result 2021: €70k€70kNet result 2021: €51k€51kOperating result 2022: €71k€71kNet result 2022: €50k€50kOperating result 2023: €55k€55kNet result 2023: €37k€37kOperating result 2024: €14k€14kNet result 2024: €13k€13k2021202220232024
Operating resultNet result
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
growing Equity: growth of ~26.8%/year over 4 fiscal years, indicative, assuming unchanged policy.
€0€100k€200k€300k2025: €200k (€182k - €218k)2026: €234k (€205k - €262k)2027: €267k (€228k - €307k)2021: €57k2022: €107k2023: €144k2024: €148k2021202220232024202520262027
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?

The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.

The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.

A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).

Sector comparison
Fiscal year 2024 · NACE 41, Construction of buildings · compared within the same schema type (micro schema)
Metric This company Sector median Position in the sector
Solvency 92.3% 39.4%
better than 95% of 3835 sector peers
Net result €13k €9k
better than 57% of 3832 sector peers
Equity €148k €29k
better than 92% of 3840 sector peers
Gross operating margin €20k €26k
better than 42% of 3830 sector peers
Total assets €160k €85k
better than 72% of 3836 sector peers
Median and position computed from NBB annual accounts filed by sector peers; own figures from the latest filed accounts.
Sector position over time
Percentile per fiscal year versus peers that filed figures, computed year by year (a year without enough peers is absent).
Solvency P95
2021: P95 · n=11782022: P95 · n=22762023: P95 · n=31592024: P95 · n=38352021 2024
Stable position over 2021-2024 · n=1178-3835
Net result P57
2021: P90 · n=11782022: P90 · n=22702023: P83 · n=31512024: P57 · n=38322021 2024
Weakening position over 2021-2024 · n=1178-3832
Equity P92
2021: P76 · n=11822022: P91 · n=22812023: P93 · n=31642024: P92 · n=38402021 2024
Stable position over 2021-2024 · n=1182-3840
Gross operating margin P42
2021: P78 · n=11712022: P80 · n=22642023: P77 · n=31452024: P42 · n=38302021 2024
Weakening position over 2021-2024 · n=1171-3830
Describes the position versus peers, not a forecast.
EBITDA
€18k
-72.5% 21-24
Net profit
€13k
-64.4% 21-24
Cash flow
€17k
-63.7% 21-24
Total assets
€160k
+8.8% 21-24
Equity
€148k
+2.3% 21-24
Working capital
€125k
-1.6% 21-24
Income taxes
€697
-96.1% 21-24
Dividends
€10k
- 21-24
Show 9 other metrics
Debt
€12k
+352.6% 21-24
Debt ≤ 1y
€12k
+352.6% 21-24
Current ratio
11.07
-76.6% 21-24
Quick ratio
11.07
-76.6% 21-24
Solvency
92.3%
-6.0% 21-24
Debt / equity
0.08
+342.6% 21-24
ROE
9.0%
-65.2% 21-24
ROA
8.3%
-67.2% 21-24
Interest coverage
126.75
-76.7% 21-24
Figures by fiscal year
Fiscal year2024
Depositmicro
Revenue-
EBITDA€18k
Net profit€13k
Cash flow€17k
Staff costs-
Income taxes€697
Dividends€10k
Total assets€160k
Equity€148k
Debt€12k
of which ≤ 1y€12k
of which > 1y-
Working capital€125k
Employees (FTE)-
Ratios (computed)
2024
Current ratio11.07
Quick ratio11.07
Working capital ratio78.0%
Solvency92.3%
Debt / equity0.08
Long-term debt ratio-
Interest coverage126.75
Gross margin-
Net margin-
ROA8.3%
ROE9.0%
EBITDA margin-
Days sales outstanding-
Days payable outstanding-
Inventory turnover-
Days inventory (DSI)-
Balance-sheet composition 2024
Full annual accounts (22 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
Line item Code2024
Balance sheet, Assets
TOTAL ASSETS 20/58€160k
Fixed assets 21/28€23k
Tangible fixed assets 22/27€23k
Current assets 29/58€137k
Amounts receivable within one year 40/41€25k
Cash & bank 54/58€112k
Balance sheet, Equity & liabilities
TOTAL EQUITY & LIABILITIES 10/49€160k
Equity 10/15€148k
Contributions / capital 10/11€6k
Reserves 13€138k
Accumulated profits (losses) 14€3k
Amounts payable 17/49€12k
Amounts payable within one year 42/48€12k
Trade debts payable within one year 44€2k
Income statement
Gross operating margin 9900€20k
Operating result 9901€14k
Financial income 75€35
Financial charges 65€142
Result before taxes 9903€14k
Income taxes 67/77€697
Net result for the period 9904€13k
Result to be appropriated 9905€13k
This table shows the latest fiscal year. 3 prior years, with figures and ratios, belong to a paid plan. See plans →
Ratios computed by Checked.

Health barometer

FY 2024 · computed
86 / 100 Excellent
050100
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.

The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.

See plans →
Computed by Checked from the NBB filing for FY 2024. Indicative, not credit advice.

Structure & network

Locations & real estate

Registered office

from the Crossroads Bank
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

De Hutten 533600 Genk

Establishment units

1 location
M.S.R. Construct
De Hutten 53, 3600 GenkVervaardiging van metaalschrijnwerk : deuren, vensters en kozijnen, luiken, verplaatsbare wanden, hekken, garagepoorten, enz
since 20212.316.453.634
Physical sites registered in the Crossroads Bank for Enterprises (CBE).
Parcels1
Ground area1,261 m²
Buildings1
Building footprint124 m²
Volume (LiDAR)498 m³
Tallest building7.1 m · ±2 fl.

Real-estate footprint

Source: CBE × cadastre · address linking

Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.

Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
71305F1353/00E016 Flanders 1,261 m² 1 · 124 m² 7.1 m · 2 fl.
Methodology
via registered seat: 1
1 of 1 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Publications

Lifecycle & Insolvency Signals

No insolvency signals in the Belgian State Gazette

Belgian State Gazette · acts

No structured acts for this company yet

That means one of two things: the company has published no company deeds, or its deeds are still queued for reading. The insolvency signals above come from a separate source; the KBO register is the second source and appears as the legal situation on this page.

Analysis

Snowflake analysis

financial profile on 5 axes
Health86Profitability45Solvency100Growth52Stability94
75 / 100

Exceptional profile, strong across almost every axis.

All 5 axes are computed from data Checked has read.

Health 86
Profitability 45
Solvency 100
Growth 52
Stability 94

Credit advice

verdict per customer and amount

May this customer buy amount X on invoice? Enter the amount and the payment term. This page computes a GREEN, AMBER or RED verdict from them, with a suggested ceiling and concrete conditions.

Based on official sources (NBB, CBE, State Gazette). Indicative, not credit advice.

Similar

Similar companies

Comparable size, same sector

Company registry

Company registry (CBE)

Crossroads Bank
Activities
Algemene bouw van residentiële gebouwen41001Algemene bouw van residentiële gebouwen41201
Primary activity highlighted.
Names & trade names
Legal nameNL M.S.R. Construct
Registered office
De Hutten 53
3600 Genk, Belgium
Official data from the Crossroads Bank for Enterprises (CBE). Available for every registered company.