M.D.COLOR
M.D.COLOR has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €112k and a net result of €30k. Equity is growing by ~23.2% per year across the filed fiscal years. Its solvency ranks better than 78% of 176 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.9% (low).
| Equity | €112k |
| Net result | €30k |
| Better than sector | 78% |
| Active | 11 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 65.2% | 32.6% | |
| Net result | €30k | €4k | |
| Equity | €112k | €57k | |
| Gross operating margin | €44k | €37k | |
| Total assets | €172k | €214k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €44k | €21k | €38k |
| Net profit | €30k | €8k | €27k |
| Cash flow | €35k | €15k | €31k |
| Staff costs | - | - | - |
| Income taxes | €12k | €8k | €10k |
| Dividends | - | - | - |
| Total assets | €172k | €147k | €90k |
| Equity | €112k | €82k | €74k |
| Debt | €60k | €65k | €16k |
| of which ≤ 1y | €41k | €45k | €12k |
| of which > 1y | €10k | €14k | - |
| Working capital | €117k | €83k | €72k |
| Employees (FTE) | - | - | - |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 3.87 | 2.83 | 6.89 |
| Quick ratio | 3.87 | 2.83 | 6.89 |
| Working capital ratio | 68.1% | 56.3% | 79.5% |
| Solvency | 65.2% | 55.9% | 82.1% |
| Debt / equity | 0.53 | 0.79 | 0.22 |
| Long-term debt ratio | 0.09 | 0.17 | - |
| Interest coverage | 33.90 | 18.24 | 1563.59 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 17.4% | 5.7% | 29.6% |
| ROE | 26.6% | 10.1% | 36.1% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €172k | €147k | €90k |
| Fixed assets | 21/28 | €14k | €19k | €6k |
| Tangible fixed assets | 22/27 | €14k | €19k | €6k |
| Current assets | 29/58 | €158k | €128k | €84k |
| Amounts receivable within one year | 40/41 | €157k | €120k | €78k |
| Cash & bank | 54/58 | €920 | €8k | €5k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €172k | €147k | €90k |
| Equity | 10/15 | €112k | €82k | €74k |
| Contributions / capital | 10/11 | €300 | €300 | €300 |
| Reserves | 13 | €13k | €13k | €13k |
| Accumulated profits (losses) | 14 | €99k | €69k | €61k |
| Amounts payable | 17/49 | €60k | €65k | €16k |
| Amounts payable after one year | 17 | €10k | €14k | - |
| Amounts payable within one year | 42/48 | €41k | €45k | €12k |
| Trade debts payable within one year | 44 | €18k | €33k | €1k |
| Income statement | ||||
| Gross operating margin | 9900 | €44k | €22k | €39k |
| Operating result | 9901 | €39k | €14k | €34k |
| Financial income | 75 | €4k | €3k | €3k |
| Financial charges | 65 | €1k | €1k | €24 |
| Result before taxes | 9903 | €42k | €16k | €37k |
| Income taxes | 67/77 | €12k | €8k | €10k |
| Net result for the period | 9904 | €30k | €8k | €27k |
| Result to be appropriated | 9905 | €30k | €8k | €27k |
| NACE primary | Manufacture of rubber and plastic products(22240) |
| Legal form | Private limited company(610) |
| Incorporation | 02-02-2015 |
| Status | Active |
| Postal code | 5100 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92135C0586/00G000 | Wallonia | 598 m² | 1 · 93 m² | 8.9 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | M.D.COLOR |