M 5
M 5 has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €613k and a net result of €155k. Equity is growing by ~4.2% per year across the filed fiscal years. Its solvency ranks better than 52% of 76 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €613k |
| Net result | €155k |
| Better than sector | 52% |
| Active | 32 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 48.7% | 46.1% | |
| Net result | €155k | €52k | |
| Equity | €613k | €279k | |
| Gross operating margin | €316k | €133k | |
| Staff costs | €84k | €272k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | micro schema | micro schema |
| Revenue | - | €461k | - | - |
| EBITDA | €227k | €216k | €180k | €174k |
| Net profit | €155k | €152k | €117k | €108k |
| Cash flow | €164k | €162k | €130k | €121k |
| Staff costs | €84k | €82k | €82k | €75k |
| Income taxes | €74k | €64k | €63k | €57k |
| Dividends | €566k | - | - | - |
| Total assets | €1.26M | €1.13M | €961k | €864k |
| Equity | €613k | €1.04M | €872k | €755k |
| Debt | €611k | €55k | €89k | €109k |
| of which ≤ 1y | €608k | €55k | €89k | €109k |
| of which > 1y | - | - | - | - |
| Working capital | €411k | €813k | €616k | €571k |
| Employees (FTE) | - | 1.0 | 1.0 | 1.0 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.68 | 15.78 | 7.95 | 6.23 |
| Quick ratio | 1.68 | 15.78 | 7.95 | 6.23 |
| Working capital ratio | 32.7% | 71.8% | 64.2% | 66.0% |
| Solvency | 48.7% | 92.0% | 90.8% | 87.4% |
| Debt / equity | 1.00 | 0.05 | 0.10 | 0.14 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 620.49 | 2200.00 | 660.40 | 1004.31 |
| Gross margin | - | 72.2% | - | - |
| Net margin | - | 33.1% | - | - |
| ROA | 12.3% | 13.5% | 12.1% | 12.5% |
| ROE | 25.2% | 14.6% | 13.4% | 14.3% |
| EBITDA margin | - | 46.8% | - | - |
| Days sales outstanding | - | 8d | - | - |
| Days payable outstanding | - | 1d | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.26M | €1.13M | €961k | €864k |
| Fixed assets | 21/28 | €239k | €264k | €256k | €185k |
| Tangible fixed assets | 22/27 | €163k | €171k | €180k | €184k |
| Financial fixed assets | 28 | €76k | €93k | €76k | €1k |
| Current assets | 29/58 | €1.02M | €868k | €705k | €680k |
| Amounts receivable within one year | 40/41 | €133k | €14k | €233k | €124k |
| Investments | 50/53 | €210k | €210k | €300k | - |
| Cash & bank | 54/58 | €449k | €551k | €100k | €499k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.26M | €1.13M | €961k | €864k |
| Equity | 10/15 | €613k | €1.04M | €872k | €755k |
| Contributions / capital | 10/11 | €62k | €62k | €62k | €62k |
| Reserves | 13 | €275k | €841k | €689k | €572k |
| Accumulated profits (losses) | 14 | €277k | €122k | €122k | €122k |
| Provisions & deferred taxes | 16 | €35k | €35k | - | - |
| Amounts payable | 17/49 | €611k | €55k | €89k | €109k |
| Amounts payable within one year | 42/48 | €608k | €55k | €89k | €109k |
| Trade debts payable within one year | 44 | €17k | €226 | €18k | €31k |
| Income statement | |||||
| Turnover | 70 | - | €461k | - | - |
| Gross operating margin | 9900 | €316k | €335k | €277k | €265k |
| Operating result | 9901 | €217k | €206k | €166k | €161k |
| Financial income | 75 | €12k | €10k | €14k | €5k |
| Financial charges | 65 | €365 | €98 | €273 | €173 |
| Result before taxes | 9903 | €229k | €216k | €180k | €165k |
| Income taxes | 67/77 | €74k | €64k | €63k | €57k |
| Net result for the period | 9904 | €155k | €152k | €117k | €108k |
| Result to be appropriated | 9905 | €155k | €152k | €117k | €108k |
Former directors (1)
-
Sophie MENTIORDirectorState Gazette act 24435882 (11-10-2024)Former- → 29-07-2024
| NACE primary | Market research and public opinion polling(73200) |
| Legal form | Public limited company(014) |
| Incorporation | 06-05-1994 |
| Status | Active |
| Postal code | 1390 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25763M0305/00C000 | Wallonia | 809 m² | 1 · 135 m² | 11.1 m · 3 fl. |
| 25001A0187/02F006 | Wallonia | 805 m² | 1 · 151 m² | 6.9 m · 2 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
11-10-2024 Sophie MENTIOR resigns as director
- Sophie MENTIOR, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Sophie MENTIOR",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "voluntary",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2024-07-29",
"evidence_quote": "L\u2019assembl\u00E9e prend acte de la d\u00E9mission de Madame Sophie MENTIOR de ses fonctions d\u2019 administrateur notifi\u00E9e \u00E0 la soci\u00E9t\u00E9 en date du 29 juillet 2024 avec effet imm\u00E9diat.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Sophie MENTIOR",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Pierre NICAISE",
"firm_city": null,
"firm_name": null,
"office_city": "Grez-Doiceau",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-10-11",
"filing_date": "2024-10-09",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2024-09-17",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-09-17",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2024-09-17",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2024-09-17",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0452.617.539",
"name_full": "M 5",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Pierre NICAISE",
"org_rep_person_name": null,
"person_role_at_subject": "Notaire associ\u00E9"
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal avec annexes",
"statuts coordonn\u00E9s"
],
"corrected_publication_numac": null
}| Legal nameFR | M 5 |