LOKKEDIZE
The computed 12-month bankruptcy probability of LOKKEDIZE is 2.9% (moderate). The 2025 annual accounts show equity of €109k and a net result of €981. Equity is growing by ~75.2% per year across the filed fiscal years. Its solvency ranks better than 32% of 12499 sector peers (fiscal year 2025). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €109k |
| Net result | €981 |
| Staff (FTE) | 1 |
| Better than sector | 32% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 9.4% | 30.5% | |
| Net result | €981 | €5k | |
| Equity | €109k | €30k | |
| Gross operating margin | €112k | €62k | |
| Staff costs | €48k | €56k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €60k | €109k | €109k | €70k | €50k |
| Net profit | €981 | €53k | €66k | €19k | €-820 |
| Cash flow | €49k | €97k | €98k | €58k | €38k |
| Staff costs | €48k | €52k | €54k | €57k | €29k |
| Income taxes | €0 | €795 | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €1.16M | €1.22M | €1.21M | €1.20M | €1.21M |
| Equity | €109k | €108k | €55k | €-11k | €-30k |
| Debt | €1.05M | €1.11M | €1.15M | €1.21M | €1.24M |
| of which ≤ 1y | €542k | €583k | €590k | €620k | €624k |
| of which > 1y | €505k | €525k | €560k | €587k | €618k |
| Working capital | €-473k | €-481k | €-511k | €-561k | €-580k |
| Employees (FTE) | 1.0 | 1.0 | 1.0 | 1.4 | 1.2 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.13 | 0.18 | 0.13 | 0.10 | 0.07 |
| Quick ratio | 0.11 | 0.16 | 0.12 | 0.09 | 0.06 |
| Working capital ratio | -40.8% | -39.4% | -42.4% | -46.7% | -47.8% |
| Solvency | 9.4% | 8.9% | 4.5% | -0.9% | -2.5% |
| Debt / equity | 9.63 | 10.30 | 21.00 | -110.84 | -41.24 |
| Long-term debt ratio | 4.63 | 4.86 | 10.21 | -53.74 | -20.49 |
| Interest coverage | 5.48 | 9.57 | 9.64 | 5.92 | 4.03 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.1% | 4.4% | 5.5% | 1.6% | -0.1% |
| ROE | 0.9% | 49.2% | 119.9% | -176.0% | 2.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.16M | €1.22M | €1.21M | €1.20M | €1.21M |
| Fixed assets | 21/28 | €1.09M | €1.12M | €1.13M | €1.14M | €1.17M |
| Tangible fixed assets | 22/27 | €1.09M | €1.12M | €1.13M | €1.14M | €1.17M |
| Financial fixed assets | 28 | - | - | - | - | €0 |
| Current assets | 29/58 | €69k | €102k | €78k | €60k | €44k |
| Stocks & contracts in progress | 3 | €8k | €7k | €6k | €5k | €5k |
| Amounts receivable within one year | 40/41 | €1k | €1k | €1k | €9k | €2k |
| Cash & bank | 54/58 | €54k | €89k | €67k | €41k | €34k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.16M | €1.22M | €1.21M | €1.20M | €1.21M |
| Equity | 10/15 | €109k | €108k | €55k | €-11k | €-30k |
| Contributions / capital | 10/11 | €100k | €100k | €100k | €100k | €100k |
| Reserves | 13 | €9k | €8k | - | - | - |
| Accumulated profits (losses) | 14 | - | €0 | €-45k | €-111k | €-130k |
| Amounts payable | 17/49 | €1.05M | €1.11M | €1.15M | €1.21M | €1.24M |
| Amounts payable after one year | 17 | €505k | €525k | €560k | €587k | €618k |
| Amounts payable within one year | 42/48 | €542k | €583k | €590k | €620k | €624k |
| Trade debts payable within one year | 44 | €6k | €26k | €10k | €12k | €4k |
| Income statement | ||||||
| Gross operating margin | 9900 | €112k | €173k | €166k | €130k | €82k |
| Operating result | 9901 | €12k | €65k | €77k | €31k | €11k |
| Financial income | 75 | €9 | €0 | €20 | €100 | €354 |
| Financial charges | 65 | €11k | €11k | €11k | €12k | €12k |
| Result before taxes | 9903 | €981 | €54k | €66k | €19k | €-820 |
| Income taxes | 67/77 | €0 | €795 | - | - | - |
| Net result for the period | 9904 | €981 | €53k | €66k | €19k | €-820 |
| Result to be appropriated | 9905 | €981 | €53k | €66k | €19k | €-820 |
| NACE primary | Full-service restaurants(56111) |
| Legal form | Private limited company(610) |
| Incorporation | 21-05-2019 |
| Status | Active |
| Postal code | 8000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31803C1316/00H000 | Flanders | 203 m² | 1 · 174 m² | 18.1 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | LOKKEDIZE |