LOCALUX.BE
LOCALUX.BE has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €361k and a net result of €-3k. Equity is growing by ~12.5% per year across the filed fiscal years. Its solvency ranks better than 34% of 2004 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.9% (low).
| Equity | €361k |
| Net result | €-3k |
| Staff (FTE) | 0.3 |
| Better than sector | 34% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 31.5% | 42.8% | |
| Net result | €-3k | €40k | |
| Equity | €361k | €442k | |
| Gross operating margin | €373k | €382k | |
| Staff costs | €14k | €586k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €337k | €383k | €427k | €435k | €401k |
| Net profit | €-3k | €56k | €92k | €121k | €103k |
| Cash flow | €318k | €345k | €378k | €383k | €352k |
| Staff costs | €14k | €50k | €57k | €37k | €13k |
| Income taxes | €0 | €22k | €31k | €32k | €27k |
| Dividends | €66k | €66k | €0 | €75k | - |
| Total assets | €1.14M | €1.33M | €1.49M | €1.38M | €1.06M |
| Equity | €361k | €430k | €440k | €347k | €297k |
| Debt | €784k | €905k | €1.05M | €1.03M | €763k |
| of which ≤ 1y | €427k | €466k | €545k | €476k | €293k |
| of which > 1y | €355k | €433k | €502k | €559k | €470k |
| Working capital | €-369k | €-374k | €-444k | €-353k | €-200k |
| Employees (FTE) | 0.3 | 0.0 | 1.3 | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.14 | 0.20 | 0.19 | 0.26 | 0.32 |
| Quick ratio | 0.14 | 0.20 | 0.19 | 0.26 | 0.32 |
| Working capital ratio | -32.2% | -28.0% | -29.8% | -25.5% | -18.9% |
| Solvency | 31.5% | 32.2% | 29.5% | 25.1% | 28.0% |
| Debt / equity | 2.17 | 2.11 | 2.38 | 2.98 | 2.57 |
| Long-term debt ratio | 0.98 | 1.01 | 1.14 | 1.61 | 1.59 |
| Interest coverage | 17.77 | 24.01 | 18.85 | 21.26 | 17.68 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -0.3% | 4.2% | 6.2% | 8.7% | 9.8% |
| ROE | -0.9% | 13.0% | 21.0% | 34.7% | 34.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.14M | €1.33M | €1.49M | €1.38M | €1.06M |
| Fixed assets | 21/28 | €1.09M | €1.24M | €1.39M | €1.26M | €967k |
| Intangible fixed assets | 21 | €3k | €6k | €6k | - | - |
| Tangible fixed assets | 22/27 | €1.08M | €1.24M | €1.38M | €1.26M | €967k |
| Financial fixed assets | 28 | €797 | €797 | €662 | €662 | €662 |
| Current assets | 29/58 | €58k | €92k | €102k | €123k | €92k |
| Amounts receivable within one year | 40/41 | €33k | €56k | €70k | €91k | €79k |
| Cash & bank | 54/58 | €12k | €25k | €19k | €21k | €12k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.14M | €1.33M | €1.49M | €1.38M | €1.06M |
| Equity | 10/15 | €361k | €430k | €440k | €347k | €297k |
| Contributions / capital | 10/11 | €62k | €62k | €62k | €62k | €62k |
| Reserves | 13 | €20k | €63k | €100k | €100k | €204k |
| Accumulated profits (losses) | 14 | €279k | €305k | €277k | €185k | €31k |
| Amounts payable | 17/49 | €784k | €905k | €1.05M | €1.03M | €763k |
| Amounts payable after one year | 17 | €355k | €433k | €502k | €559k | €470k |
| Amounts payable within one year | 42/48 | €427k | €466k | €545k | €476k | €293k |
| Trade debts payable within one year | 44 | €55k | €41k | €95k | €97k | €40k |
| Income statement | ||||||
| Gross operating margin | 9900 | €373k | €455k | €514k | €504k | €432k |
| Operating result | 9901 | €16k | €93k | €141k | €172k | €153k |
| Financial income | 75 | €15 | €287 | €5k | €290 | €101 |
| Financial charges | 65 | €19k | €16k | €23k | €20k | €23k |
| Result before taxes | 9903 | €-3k | €78k | €124k | €152k | €130k |
| Income taxes | 67/77 | €0 | €22k | €31k | €32k | €27k |
| Net result for the period | 9904 | €-3k | €56k | €92k | €121k | €103k |
| Result to be appropriated | 9905 | €-3k | €56k | €277k | €121k | €103k |
-
GOFFINET Jean-LouisDirectorState Gazette act 23430356 (21-11-2023)Current21-11-2023 → present
-
LOCALUX HOLDINGPrivate limited companyDirector· perm. rep.: GOFFINET ValentinState Gazette act 23430356 (21-11-2023)Current21-11-2023 → present
-
LOCALUX HOLDINGDirectorState Gazette act 23065608 (17-05-2023)Current17-05-2023 → present
Former directors (2)
-
Nelly AnsayDirectorState Gazette act 23065608 (17-05-2023)Former- → 17-05-2023
-
Valentin GoffinetDirectorState Gazette act 23065608 (17-05-2023)Former- → 17-05-2023
| NACE primary | Painting of buildings(43341) |
| Legal form | Public limited company(014) |
| Incorporation | 23-11-2001 |
| Status | Active |
| Postal code | 6717 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 81022B0459/00E000 | Wallonia | 2,932 m² | 1 · 923 m² | 10.8 m · 2 fl. |
| 85018B1120/00H000 | Wallonia | 1,948 m² | 1 · 128 m² | - |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
21-11-2023 2 directors appointed
- GOFFINET Valentin, Bestuurder
- GOFFINET Jean-Louis, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "GOFFINET Valentin",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0787.734.228",
"name": "LOCALUX HOLDING",
"address": "6717 Tontelange (Attert), Um Bruch, num\u00E9ro 136",
"country": "LU",
"legal_form": "SRL"
},
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "GOFFINET Jean-Louis",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Rodolphe DELMEE",
"firm_city": null,
"firm_name": null,
"office_city": "Arlon",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-11-21",
"filing_date": "2023-11-17",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-11-06",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0476.101.635",
"name_full": "LOCALUX.BE",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Rodolphe DELMEE",
"org_rep_person_name": null,
"person_role_at_subject": "Notaire"
},
"co_filed_documents": [
"Une exp\u00E9dition conforme de l\u2019acte"
],
"corrected_publication_numac": null
}17-05-2023 1 director appointed, 2 resigning
- LOCALUX HOLDING, Bestuurder
- Valentin Goffinet, Bestuurder
- Nelly Ansay, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Valentin Goffinet",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Nelly Ansay",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "LOCALUX HOLDING",
"address": "Um Bucht 136 6717 tontelange",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "rep_rotation",
"role": "repr\u00E9sentant permanent",
"person": {
"rrn": null,
"name": "Valentin GOFFINET",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "LOCALUX HOLDING",
"address": "Um Bucht 136 6717 tontelange",
"country": null,
"legal_form": null
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Arlon",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": null,
"filing_date": null,
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-10-12",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0476.101.635",
"name_full": "LOCALUX.BE",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Bureau Comptable Denis \u0026 Compagnie",
"person_name": null,
"org_rep_person_name": "Christelle Mathieu",
"person_role_at_subject": null
},
"co_filed_documents": [
"original du PV de l\u0027AG du 12/10/2022"
],
"corrected_publication_numac": null
}| Legal nameFR | LOCALUX.BE |