LM ELECTRONICS
LM ELECTRONICS has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3k and a net result of €33k. Equity is shrinking by ~68% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2026. Its solvency ranks better than 11% of 16619 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €3k |
| Net result | €33k |
| Better than sector | 11% |
| Active | 6 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 4.3% | 60.0% | |
| Net result | €33k | €29k | |
| Equity | €3k | €72k | |
| Gross operating margin | €45k | €55k | |
| Total assets | €74k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €43k | €21k | €28k | €22k |
| Net profit | €33k | €12k | €21k | €15k |
| Cash flow | €36k | €14k | €22k | €17k |
| Staff costs | - | - | - | - |
| Income taxes | €7k | €6k | €6k | €4k |
| Dividends | €45k | €15k | €40k | - |
| Total assets | €74k | €50k | €75k | €55k |
| Equity | €3k | €15k | €18k | €37k |
| Debt | €71k | €35k | €58k | €18k |
| of which ≤ 1y | €71k | €35k | €58k | €18k |
| of which > 1y | - | - | - | - |
| Working capital | €-5k | €12k | €15k | €32k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.93 | 1.35 | 1.25 | 2.77 |
| Quick ratio | 0.93 | 1.35 | 1.25 | 2.72 |
| Working capital ratio | -7.1% | 24.1% | 19.4% | 58.2% |
| Solvency | 4.3% | 30.5% | 23.5% | 67.0% |
| Debt / equity | 22.37 | 2.28 | 3.25 | 0.49 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 136.43 | 45.58 | 71.33 | 72.91 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 44.7% | 25.0% | 27.3% | 26.9% |
| ROE | 1045.0% | 82.1% | 116.1% | 40.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €74k | €50k | €75k | €55k |
| Fixed assets | 21/28 | €8k | €3k | €3k | €5k |
| Tangible fixed assets | 22/27 | €8k | €3k | €3k | €5k |
| Current assets | 29/58 | €65k | €47k | €72k | €51k |
| Stocks & contracts in progress | 3 | - | - | - | €774 |
| Amounts receivable within one year | 40/41 | €11k | €23k | €11k | €6k |
| Cash & bank | 54/58 | €53k | €23k | €60k | €42k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €74k | €50k | €75k | €55k |
| Equity | 10/15 | €3k | €15k | €18k | €37k |
| Contributions / capital | 10/11 | €3k | €3k | €3k | €3k |
| Accumulated profits (losses) | 14 | €659 | €13k | €15k | €35k |
| Amounts payable | 17/49 | €71k | €35k | €58k | €18k |
| Amounts payable within one year | 42/48 | €71k | €35k | €58k | €18k |
| Trade debts payable within one year | 44 | €7k | €4k | €1k | €3k |
| Income statement | |||||
| Gross operating margin | 9900 | €45k | €23k | €29k | €23k |
| Operating result | 9901 | €40k | €19k | €27k | €19k |
| Financial income | 75 | - | €0 | €0 | - |
| Financial charges | 65 | €317 | €454 | €396 | €297 |
| Result before taxes | 9903 | €40k | €18k | €26k | €19k |
| Income taxes | 67/77 | €7k | €6k | €6k | €4k |
| Net result for the period | 9904 | €33k | €12k | €21k | €15k |
| Result to be appropriated | 9905 | €33k | €12k | €21k | €15k |
| NACE primary | Other information technology and computer services(62900) |
| Legal form | Private limited company(610) |
| Incorporation | 14-07-2020 |
| Status | Active |
| Postal code | 5060 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92041A0582/00B017 | Wallonia | 1,688 m² | 1 · 119 m² | 6.1 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | LM ELECTRONICS |