LAUVIVE
LAUVIVE has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €314k and a net result of €195k. Equity is growing by ~4.1% per year across the filed fiscal years. Its solvency ranks better than 54% of 9900 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €314k |
| Net result | €195k |
| Staff (FTE) | 0.8 |
| Better than sector | 54% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 41.0% | 37.6% | |
| Net result | €195k | €31k | |
| Equity | €314k | €261k | |
| Gross operating margin | €328k | €227k | |
| Staff costs | €61k | €159k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €264k | €355k | €241k | €149k |
| Net profit | €195k | €255k | €163k | €99k |
| Cash flow | €205k | €268k | €175k | €106k |
| Staff costs | €61k | €61k | €70k | €74k |
| Income taxes | €59k | €85k | €60k | €38k |
| Dividends | €235k | €235k | €122k | €99k |
| Total assets | €766k | €725k | €578k | €521k |
| Equity | €314k | €354k | €335k | €294k |
| Debt | €452k | €371k | €244k | €227k |
| of which ≤ 1y | €452k | €371k | €243k | €226k |
| of which > 1y | - | - | - | - |
| Working capital | €219k | €250k | €222k | €265k |
| Employees (FTE) | 0.8 | 0.8 | 1.0 | 1.3 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.49 | 1.67 | 1.91 | 2.17 |
| Quick ratio | 1.36 | 1.51 | 1.73 | 1.96 |
| Working capital ratio | 28.6% | 34.5% | 38.4% | 50.9% |
| Solvency | 41.0% | 48.9% | 57.9% | 56.4% |
| Debt / equity | 1.44 | 1.05 | 0.73 | 0.77 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 57.82 | 68.69 | 44.32 | 30.80 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 25.4% | 35.2% | 28.1% | 18.9% |
| ROE | 62.1% | 71.9% | 48.6% | 33.5% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €766k | €725k | €578k | €521k |
| Fixed assets | 21/28 | €95k | €104k | €113k | €29k |
| Tangible fixed assets | 22/27 | €94k | €104k | €113k | €29k |
| Financial fixed assets | 28 | €273 | €273 | - | - |
| Current assets | 29/58 | €672k | €621k | €465k | €491k |
| Stocks & contracts in progress | 3 | €58k | €62k | €45k | €47k |
| Amounts receivable within one year | 40/41 | €182k | €61k | €93k | €90k |
| Investments | 50/53 | €203k | €200k | €100k | - |
| Cash & bank | 54/58 | €224k | €278k | €213k | €343k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €766k | €725k | €578k | €521k |
| Equity | 10/15 | €314k | €354k | €335k | €294k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €275k | €275k | €275k | €234k |
| Accumulated profits (losses) | 14 | €21k | €61k | €41k | €41k |
| Amounts payable | 17/49 | €452k | €371k | €244k | €227k |
| Amounts payable within one year | 42/48 | €452k | €371k | €243k | €226k |
| Trade debts payable within one year | 44 | €103k | €19k | €32k | €19k |
| Income statement | |||||
| Gross operating margin | 9900 | €328k | €416k | €315k | €228k |
| Operating result | 9901 | €255k | €342k | €228k | €141k |
| Financial income | 75 | €4k | €4k | €340 | €420 |
| Financial charges | 65 | €5k | €5k | €5k | €5k |
| Result before taxes | 9903 | €254k | €340k | €223k | €136k |
| Income taxes | 67/77 | €59k | €85k | €60k | €38k |
| Net result for the period | 9904 | €195k | €255k | €163k | €99k |
| Result to be appropriated | 9905 | €195k | €255k | €163k | €99k |
| NACE primary | Retail sale of solid, liquid and gaseous fuels, excluding motor fuels(47781) |
| Legal form | Private limited company(610) |
| Incorporation | 14-03-2018 |
| Status | Active |
| Postal code | 4540 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 61022C0596/00A006 | Wallonia | 723 m² | 1 · 142 m² | 8.4 m · 2 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | LAUVIVE |