LAEREMANS
LAEREMANS has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €44k and a net result of €961. Equity is growing by ~4% per year across the filed fiscal years. Its solvency ranks better than 28% of 2906 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €44k |
| Net result | €961 |
| Staff (FTE) | 1 |
| Better than sector | 28% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 23.1% | 43.3% | |
| Net result | €961 | €13k | |
| Equity | €44k | €44k | |
| Gross operating margin | €62k | €39k | |
| Staff costs | €45k | €30k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €15k | €-7k | €28k | €18k |
| Net profit | €961 | €2k | €2k | €-3k |
| Cash flow | €13k | €12k | €25k | €18k |
| Staff costs | €45k | €36k | €32k | €61k |
| Income taxes | €531 | €1k | €2k | €903 |
| Dividends | - | - | - | - |
| Total assets | €190k | €178k | €175k | €214k |
| Equity | €44k | €43k | €41k | €39k |
| Debt | €146k | €135k | €134k | €174k |
| of which ≤ 1y | €81k | €121k | €115k | €165k |
| of which > 1y | €65k | €14k | €19k | €10k |
| Working capital | €21k | €28k | €11k | €12k |
| Employees (FTE) | 1.0 | 1.0 | 1.0 | 1.6 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.26 | 1.23 | 1.10 | 1.07 |
| Quick ratio | 0.35 | 0.57 | 0.61 | 0.48 |
| Working capital ratio | 11.1% | 15.8% | 6.4% | 5.4% |
| Solvency | 23.1% | 24.2% | 23.5% | 18.4% |
| Debt / equity | 3.33 | 3.13 | 3.25 | 4.44 |
| Long-term debt ratio | 1.48 | 0.32 | 0.45 | 0.25 |
| Interest coverage | 10.37 | -5.43 | 16.93 | 35.12 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 0.5% | 1.1% | 1.0% | -1.4% |
| ROE | 2.2% | 4.3% | 4.4% | -7.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €190k | €178k | €175k | €214k |
| Fixed assets | 21/28 | €88k | €29k | €49k | €38k |
| Intangible fixed assets | 21 | €0 | €0 | - | - |
| Tangible fixed assets | 22/27 | €88k | €29k | €49k | €38k |
| Current assets | 29/58 | €102k | €149k | €126k | €176k |
| Stocks & contracts in progress | 3 | €73k | €80k | €56k | €97k |
| Amounts receivable within one year | 40/41 | €28k | €66k | €66k | €79k |
| Cash & bank | 54/58 | €376 | €710 | €4k | €379 |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €190k | €178k | €175k | €214k |
| Equity | 10/15 | €44k | €43k | €41k | €39k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €25k | €24k | €22k | €21k |
| Amounts payable | 17/49 | €146k | €135k | €134k | €174k |
| Amounts payable after one year | 17 | €65k | €14k | €19k | €10k |
| Amounts payable within one year | 42/48 | €81k | €121k | €115k | €165k |
| Trade debts payable within one year | 44 | €25k | €40k | €32k | €52k |
| Income statement | |||||
| Gross operating margin | 9900 | €62k | €33k | €64k | €83k |
| Operating result | 9901 | €3k | €-17k | €5k | €-3k |
| Financial income | 75 | €7 | €21k | €955 | €1k |
| Financial charges | 65 | €1k | €1k | €2k | €514 |
| Result before taxes | 9903 | €1k | €3k | €4k | €-2k |
| Income taxes | 67/77 | €531 | €1k | €2k | €903 |
| Net result for the period | 9904 | €961 | €2k | €2k | €-3k |
| Result to be appropriated | 9905 | €961 | €2k | €2k | €-3k |
| NACE primary | Installation of electric heating, air conditioning, cooling and ventilation(43222) |
| Legal form | Private limited company(610) |
| Incorporation | 22-06-2011 |
| Status | Active |
| Postal code | 3272 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24105B0090/00E000 | Flanders | 766 m² | 1 · 136 m² | 8.3 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | LAEREMANS |