LA VIVRIERE
LA VIVRIERE has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €30k and a net result of €-17k. Equity is shrinking by ~18% per year across the filed fiscal years. Its solvency ranks better than 45% of 1433 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
| Equity | €30k |
| Net result | €-17k |
| Better than sector | 45% |
| Active | 11 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 18.7% | 23.5% | |
| Net result | €-17k | €7k | |
| Equity | €30k | €25k | |
| Gross operating margin | €136k | €34k | |
| Staff costs | €142k | €42k |
Figures by fiscal year and ratios
| Fiscal year | 2025 |
|---|---|
| Deposit | micro schema |
| Revenue | - |
| EBITDA | €-7k |
| Net profit | €-17k |
| Cash flow | €-10k |
| Staff costs | €142k |
| Income taxes | - |
| Dividends | - |
| Total assets | €163k |
| Equity | €30k |
| Debt | €132k |
| of which ≤ 1y | €132k |
| of which > 1y | - |
| Working capital | €-40k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 0.69 |
| Quick ratio | 0.36 |
| Working capital ratio | -24.8% |
| Solvency | 18.7% |
| Debt / equity | 4.34 |
| Long-term debt ratio | - |
| Interest coverage | -2.24 |
| Gross margin | - |
| Net margin | - |
| ROA | -10.6% |
| ROE | -56.6% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €163k |
| Fixed assets | 21/28 | €71k |
| Tangible fixed assets | 22/27 | €69k |
| Financial fixed assets | 28 | €2k |
| Current assets | 29/58 | €92k |
| Stocks & contracts in progress | 3 | €44k |
| Amounts receivable within one year | 40/41 | €25k |
| Cash & bank | 54/58 | €20k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €163k |
| Equity | 10/15 | €30k |
| Contributions / capital | 10/11 | €33k |
| Reserves | 13 | €4k |
| Accumulated profits (losses) | 14 | €-7k |
| Amounts payable | 17/49 | €132k |
| Amounts payable within one year | 42/48 | €132k |
| Trade debts payable within one year | 44 | €112k |
| Income statement | ||
| Gross operating margin | 9900 | €136k |
| Operating result | 9901 | €-15k |
| Financial income | 75 | €416 |
| Financial charges | 65 | €3k |
| Result before taxes | 9903 | €-17k |
| Net result for the period | 9904 | €-17k |
| Result to be appropriated | 9905 | €-17k |
| NACE primary | Non-specialised retail sale with food, beverages or tobacco predominating(47110) |
| Legal form | Cooperative company(706) |
| Incorporation | 28-11-2014 |
| Status | Active |
| Postal code | 1190 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21384D0126/00V012 | Brussels | 100 m² | 1 · 191 m² | 16.4 m · 3 fl. |
30-04-2026 NBB filing Annual accounts filed
28-05-2025 NBB filing Annual accounts filed
13-08-2024 NBB filing Annual accounts filed
19-02-2024 State Gazette act Registered-office change
01-08-2023 NBB filing Annual accounts filed
16-06-2022 NBB filing Annual accounts filed
16-08-2021 NBB filing Annual accounts filed
29-07-2020 NBB filing Annual accounts filed
24-07-2019 NBB filing Annual accounts filed
23-07-2018 NBB filing Annual accounts filed
14-08-2017 NBB filing Annual accounts filed
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
19-02-2024 Registered office moved within Forest
- Avenue Van Volxem 86 : 1190 Forest → Rue de la Station 2 à 1190 Forest
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Rue de la Station 2 \u00E0 1190 Forest",
"city": "Forest",
"region": "brussels_hoofdstedelijk_gewest",
"street": "Rue de la Station",
"country": "BE",
"postcode": "1190",
"box_number": null,
"street_number": "2",
"locality_suffix": null
},
"old_address": {
"raw": "Avenue Van Volxem 86 : 1190 Forest",
"city": "Forest",
"region": "brussels_hoofdstedelijk_gewest",
"street": "Avenue Van Volxem",
"country": "BE",
"postcode": "1190",
"box_number": null,
"street_number": "86",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": null,
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": null
}
],
"notary": {
"name": "Marie-Pierre GERADIN",
"firm_city": null,
"firm_name": "BERQUIN NOTAIRES",
"office_city": "Bruxelles",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2024-02-19",
"filing_date": "2024-02-15",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e generale extraordinaire",
"date": "2023-12-29",
"unanimous": null
},
"subject_company": {
"kbo": "0505.796.107",
"name_full": "LA VIVRIERE",
"legal_form": "Soci\u00E9t\u00E9 coop\u00E9rative \u00E0 responsabilit\u00E9 limit\u00E9e"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Marie-Pierre G\u00E9radin",
"org_rep_person_name": null,
"person_role_at_subject": "Notaire"
},
"co_filed_documents": [
"une exp\u00E9dition du proc\u00E8s-verbal",
"le texte coordonn\u00E9 des statuts"
]
}| Legal nameFR | LA VIVRIERE |