LA VIE MODERNE
LA VIE MODERNE has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €129k and a net result of €2k. Equity is growing by ~17.6% per year across the filed fiscal years. Its solvency ranks better than 41% of 17540 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €129k |
| Net result | €2k |
| Better than sector | 41% |
| Active | 16 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 24.1% | 34.6% | |
| Net result | €2k | €5k | |
| Equity | €129k | €44k | |
| Gross operating margin | €90k | €34k | |
| Staff costs | €51k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €32k | €84k | €36k | €57k | €17k |
| Net profit | €2k | €35k | €8k | €19k | €-2k |
| Cash flow | €20k | €56k | €26k | €37k | €11k |
| Staff costs | €51k | €48k | €54k | €43k | €42k |
| Income taxes | €3k | €20k | €4k | €13k | €382 |
| Dividends | - | - | - | - | - |
| Total assets | €535k | €561k | €489k | €546k | €536k |
| Equity | €129k | €127k | €92k | €84k | €65k |
| Debt | €406k | €434k | €397k | €462k | €471k |
| of which ≤ 1y | €168k | €171k | €114k | €156k | €141k |
| of which > 1y | €238k | €262k | €283k | €306k | €330k |
| Working capital | €83k | €80k | €58k | €56k | €43k |
| Employees (FTE) | - | 1.5 | - | 2.4 | 1.4 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.49 | 1.47 | 1.51 | 1.36 | 1.31 |
| Quick ratio | 0.67 | 0.84 | 0.27 | 0.56 | 0.65 |
| Working capital ratio | 15.5% | 14.2% | 11.8% | 10.2% | 8.1% |
| Solvency | 24.1% | 22.7% | 18.7% | 15.3% | 12.1% |
| Debt / equity | 3.15 | 3.41 | 4.34 | 5.53 | 7.28 |
| Long-term debt ratio | 1.85 | 2.07 | 3.09 | 3.67 | 5.10 |
| Interest coverage | 3.43 | 10.26 | 6.29 | 8.01 | 3.20 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.3% | 6.3% | 1.6% | 3.5% | -0.3% |
| ROE | 1.3% | 27.9% | 8.7% | 22.6% | -2.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €535k | €561k | €489k | €546k | €536k |
| Fixed assets | 21/28 | €284k | €310k | €317k | €306k | €315k |
| Formation expenses | 20 | - | - | - | €28k | €36k |
| Tangible fixed assets | 22/27 | €283k | €309k | €316k | €306k | €315k |
| Financial fixed assets | 28 | €388 | €388 | €388 | €388 | €388 |
| Current assets | 29/58 | €251k | €251k | €172k | €211k | €184k |
| Stocks & contracts in progress | 3 | €138k | €107k | €141k | €123k | €93k |
| Amounts receivable within one year | 40/41 | €33k | €52k | €6k | €7k | - |
| Cash & bank | 54/58 | €75k | €88k | €24k | €79k | €90k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €535k | €561k | €489k | €546k | €536k |
| Equity | 10/15 | €129k | €127k | €92k | €84k | €65k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €19k | €19k |
| Reserves | 13 | €34k | €34k | €19k | €21k | €2k |
| Accumulated profits (losses) | 14 | €74k | €73k | €52k | €44k | €44k |
| Amounts payable | 17/49 | €406k | €434k | €397k | €462k | €471k |
| Amounts payable after one year | 17 | €238k | €262k | €283k | €306k | €330k |
| Amounts payable within one year | 42/48 | €168k | €171k | €114k | €156k | €141k |
| Trade debts payable within one year | 44 | €70k | €62k | €43k | €93k | €75k |
| Income statement | ||||||
| Gross operating margin | 9900 | €90k | €172k | €97k | €102k | €60k |
| Operating result | 9901 | €14k | €64k | €18k | €39k | €4k |
| Financial income | 75 | €27 | €34 | €48 | €196 | €5 |
| Financial charges | 65 | €9k | €8k | €6k | €7k | €5k |
| Result before taxes | 9903 | €4k | €55k | €12k | €32k | €-1k |
| Income taxes | 67/77 | €3k | €20k | €4k | €13k | €382 |
| Net result for the period | 9904 | €2k | €35k | €8k | €19k | €-2k |
| Result to be appropriated | 9905 | €2k | €35k | €8k | €19k | €-2k |
| NACE primary | Retail sale of household furniture(47551) |
| Legal form | Private limited company(610) |
| Incorporation | 16-06-2010 |
| Status | Active |
| Postal code | 7000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 53053H0137/00H000indicative | Wallonia | 300 m² | 1 · 127 m² | 14.8 m · 4 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | LA VIE MODERNE |