L.M.S.
L.M.S. is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2024 annual accounts show equity of €162k and a net result of €3k. Equity is growing by ~6% per year across the filed fiscal years. Its solvency ranks better than 32% of 9871 sector peers (fiscal year 2024). The company has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €162k |
| Net result | €3k |
| Better than sector | 32% |
| Active | 21 yrs |
Mixed profile: strong on stability, weaker on profitability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 33.4% | 54.8% | |
| Net result | €3k | €29k | |
| Equity | €162k | €137k | |
| Gross operating margin | €39k | €58k | |
| Total assets | €486k | €337k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a |
| Net profit | €3k | €16k | €7k | €8k |
| Cash flow | n/a | n/a | n/a | n/a |
| Staff costs | - | - | - | - |
| Income taxes | €9k | - | - | - |
| Dividends | - | - | - | - |
| Total assets | €486k | €527k | €531k | €543k |
| Equity | €162k | €160k | €144k | €137k |
| Debt | €323k | €367k | €387k | €406k |
| of which ≤ 1y | €231k | €252k | €249k | €247k |
| of which > 1y | €92k | €116k | €138k | €159k |
| Working capital | n/a | n/a | n/a | n/a |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a |
| Solvency | 33.4% | 30.3% | 27.1% | 25.3% |
| Debt / equity | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a |
| ROA | 0.5% | 3.0% | 1.2% | 1.5% |
| ROE | 1.6% | 10.0% | 4.6% | 5.8% |
| EBITDA margin | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €486k | €527k | €531k | €543k |
| Fixed assets | 21/28 | €484k | €502k | €520k | €337k |
| Tangible fixed assets | 22/27 | €284k | €302k | €320k | €337k |
| Financial fixed assets | 28 | €200k | €200k | €200k | - |
| Current assets | 29/58 | €1k | €25k | €11k | €206k |
| Stocks & contracts in progress | 3 | - | €9k | €9k | - |
| Amounts receivable within one year | 40/41 | €190 | €16k | - | €200k |
| Cash & bank | 54/58 | €1k | €368 | - | - |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €486k | €527k | €531k | €543k |
| Equity | 10/15 | €162k | €160k | €144k | €137k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k |
| Accumulated profits (losses) | 14 | €-100k | €-103k | €-119k | €-125k |
| Amounts payable | 17/49 | €323k | €367k | €387k | €406k |
| Amounts payable after one year | 17 | €92k | €116k | €138k | €159k |
| Amounts payable within one year | 42/48 | €231k | €252k | €249k | €247k |
| Trade debts payable within one year | 44 | €243 | €16k | - | €2k |
| Income statement | |||||
| Gross operating margin | 9900 | €39k | €44k | €36k | €40k |
| Operating result | 9901 | €18k | €24k | €16k | €19k |
| Financial charges | 65 | €7k | €8k | €9k | €11k |
| Result before taxes | 9903 | €12k | €16k | €7k | €8k |
| Income taxes | 67/77 | €9k | - | - | - |
| Net result for the period | 9904 | €3k | €16k | €7k | €8k |
| Result to be appropriated | 9905 | €3k | €16k | €7k | €8k |
| NACE primary | Activities of holding companies(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 01-12-2004 |
| Status | Active |
| Postal code | 6000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52011B0239/00Y178 | Wallonia | 65 m² | 1 · 66 m² | 16.1 m · 5 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | L.M.S. |