KIMAYCO
KIMAYCO has been active since 1996 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €51k and a net result of €-1k. Equity is growing by ~2.7% per year across the filed fiscal years. Its solvency ranks better than 90% of 10963 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
| Equity | €51k |
| Net result | €-1k |
| Better than sector | 90% |
| Active | 30 yrs |
Mixed profile: strong on solvency, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 90.7% | 42.5% | |
| Net result | €-1k | €6k | |
| Equity | €51k | €60k | |
| Gross operating margin | €1k | €29k | |
| Total assets | €57k | €175k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €803 | €6k | €9k | - | - |
| Net profit | €-1k | €4k | €7k | €4k | €-3k |
| Cash flow | €-50 | €4k | €7k | - | - |
| Staff costs | - | - | - | - | - |
| Income taxes | €859 | €2k | €3k | €304 | €234 |
| Dividends | - | - | €0 | €5k | €5k |
| Total assets | €57k | €62k | €93k | €87k | €98k |
| Equity | €51k | €53k | €49k | €42k | €44k |
| Debt | €5k | €10k | €44k | €45k | €54k |
| of which ≤ 1y | €5k | €10k | €44k | €45k | €54k |
| of which > 1y | - | - | - | - | - |
| Working capital | €44k | €51k | €48k | €42k | €44k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 9.23 | 6.34 | 2.08 | 1.94 | 1.80 |
| Quick ratio | 9.23 | 6.34 | 2.08 | 1.94 | 1.80 |
| Working capital ratio | 76.7% | 82.2% | 51.3% | 48.4% | 44.6% |
| Solvency | 90.7% | 84.6% | 52.5% | 48.4% | 44.6% |
| Debt / equity | 0.10 | 0.18 | 0.91 | 1.06 | 1.24 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 2.40 | 3.51 | 10.20 | - | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -2.0% | 6.2% | 7.1% | 4.1% | -3.3% |
| ROE | -2.2% | 7.3% | 13.6% | 8.4% | -7.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €57k | €62k | €93k | €87k | €98k |
| Fixed assets | 21/28 | €8k | €2k | €1k | - | - |
| Tangible fixed assets | 22/27 | €8k | €2k | €1k | - | - |
| Current assets | 29/58 | €49k | €61k | €92k | €87k | €98k |
| Amounts receivable within one year | 40/41 | €9k | €7k | €45k | €44k | €45k |
| Cash & bank | 54/58 | €39k | €11k | €12k | €5k | €6k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €57k | €62k | €93k | €87k | €98k |
| Equity | 10/15 | €51k | €53k | €49k | €42k | €44k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Reserves | 13 | €23k | €23k | €19k | €13k | €13k |
| Accumulated profits (losses) | 14 | €22k | €23k | €23k | €23k | €25k |
| Amounts payable | 17/49 | €5k | €10k | €44k | €45k | €54k |
| Amounts payable within one year | 42/48 | €5k | €10k | €44k | €45k | €54k |
| Trade debts payable within one year | 44 | €266 | €557 | €35k | €32k | €37k |
| Income statement | ||||||
| Gross operating margin | 9900 | €1k | €7k | €10k | €2k | €-4k |
| Operating result | 9901 | €-270 | €5k | €9k | €2k | €-5k |
| Financial income | 75 | €342 | €2k | €2k | €3k | €2k |
| Financial charges | 65 | €335 | €2k | €898 | €964 | €661 |
| Result before taxes | 9903 | €-263 | €6k | €10k | €4k | €-3k |
| Income taxes | 67/77 | €859 | €2k | €3k | €304 | €234 |
| Net result for the period | 9904 | €-1k | €4k | €7k | €4k | €-3k |
| Result to be appropriated | 9905 | €-1k | €4k | €7k | €4k | €-3k |
-
MAYNÉ SergeDirectorState Gazette act 23485649 (28-12-2023)Current28-12-2023 → present
| NACE primary | Agents in non-specialised wholesale trade(46190) |
| Legal form | Private limited company(610) |
| Incorporation | 02-02-1996 |
| Status | Active |
| Postal code | 1360 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25018D0462/00M000 | Wallonia | 1,419 m² | 1 · 257 m² | 10.2 m · 2 fl. |
| 25084B0067/00G000 | Wallonia | 261 m² | 1 · 77 m² | 10.4 m · 3 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
28-12-2023 MAYNÉ Serge appointed as director
- MAYNÉ Serge, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "MAYN\u00C9 Serge",
"address": null,
"birth_date": null
}
}
],
"schema": "v3.2",
"act_meta": {
"extractor": "qwen3-30b-a3b"
},
"subject_company": {
"kbo": "0457.057.070",
"name_full": "KIMAYCO"
}
}| Legal nameFR | KIMAYCO |