Skip to content

KEYRUS

Active
Public limited companyfounded 199630 yrs activeNijverheidslaan 3, 1853 Grimbergen, BelgiumKBO/BCE: BE 0458.237.106

KEYRUS has been active since 1996 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €7.00M and a net result of €680k. Equity is growing by ~13.2% per year across the filed fiscal years. Its solvency ranks better than 56% of 1546 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2024
73 / 100
Healthy
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability60▲+2
Solvency75▲+8
Growth42▼-1
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €500k at 30 days acceptable
Liquidity ample (current ratio 1.51 against 1.43 in 2023; short-term debt: 47.3% and cash: 13.6% of total assets), but 50.3% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 62
Relative position
BE, all sectors
reference
Sector 62
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 30 years 0 40 y
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
49.7%
Return on assets
4.8%
Age of the figures
21 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 25-06-2025, 36 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
36 d early
2023
35 d early
2022
32 d early
2021
122 d late
2020
110 d late
2019
157 d late
← before the deadline after the deadline →
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, full schema

Turnover
€20.43M▼ 7.6%
2023 · €22.10M
2018: €25.87M 2019: €25.00M 2020: €21.68M 2021: €20.13M 2022: €22.36M 2023: €22.10M
2018 → 2024
EBIT margin
5.6%▲ 0.1pp
2023 · 5.5%
2018: 4.0% 2019: 3.9% 2020: 9.0% 2021: 4.9% 2022: 4.7% 2023: 5.5%
2018 → 2024
Net result
€680k▼ 1.1%
2023 · €688k
2018: €692k 2019: €484k 2020: €1.23M 2021: €439k 2022: €532k 2023: €688k
2018 → 2024
Working capital
€3.40M▲ 3.7%
2023 · €3.28M
2018: €2.56M 2019: €2.41M 2020: €981k 2021: €1.06M 2022: €1.99M 2023: €3.28M
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202220232024Trend
Turnover€21.68M-€20.13M▼ 7.2%€22.36M▲ 11.1%€22.10M▼ 1.2%€20.43M▼ 7.6%
Equity€4.66M-€5.10M▲ 9.4%€5.63M▲ 10.4%€6.32M▲ 12.2%€7.00M▲ 10.8%
Operating result€1.95M-€988k▼ 49.3%€1.05M▲ 6.3%€1.21M▲ 15.1%€1.14M▼ 6.0%
Net result€1.23M-€439k▼ 64.2%€532k▲ 21.2%€688k▲ 29.2%€680k▼ 1.1%
Result per fiscal year
Operating resultNet result
€0€500k€1.00M€1.50M€2.00MOperating result 2020: €1.95M€1.95MNet result 2020: €1.23M€1.23MOperating result 2021: €988k€988kNet result 2021: €439k€439kOperating result 2022: €1.05M€1.05MNet result 2022: €532k€532kOperating result 2023: €1.21M€1.21MNet result 2023: €688k€688kOperating result 2024: €1.14M€1.14MNet result 2024: €680k€680k20202021202220232024
The operating result falls in 2024; 2024 is 6% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €14.10M
Fixed assets €4.02M▲ 2.6%
Current assets €10.08M▼ 8.2%
Equity and liabilities €14.10M
Equity €7.00M▲ 10.8%
Debt €7.10M▼ 17.2%
The debt ratio falls from 57.6% to 50.3%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€1.35M
2023 · €1.38M
Cash flow
€896k
2023 · €859k
Solvency
49.7%
2023 · 42.4%
Current ratio
1.51
2023 · 1.43
Quick ratio
1.51
2023 · 1.43
Debt / equity
1.01
2023 · 1.36
ROE
9.7%
2023 · 10.9%
ROA
4.8%
2023 · 4.6%
Interest coverage
4.97
2023 · 4.75
Debt
€7.10M
2023 · €8.57M
Debt ≤ 1 year
€6.67M
2023 · €7.69M
Income taxes
€360k
2023 · €367k
Staff costs
€9.30M
2023 · €9.14M
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2023
Balance sheet Code20232024
Assets
Total assets20/58€14.89M€14.10M
Fixed assets21/28€3.92M€4.02M
Intangible fixed assets21€166k€301k
Tangible fixed assets22/27€66k€33k
Plant, machinery and equipment23€53k€33k
Furniture and vehicles24€10k-
Other tangible fixed assets26€723€55
Assets under construction and advance payments27€2k-
Financial fixed assets28€3.68M€3.69M=
Affiliated companies280/1€3.64M€3.64M=
Participating interests280€3.64M€3.64M=
Other financial fixed assets284/8€45k€45k
Amounts receivable and cash guarantees285/8€45k€45k
Current assets29/58€10.97M€10.08M
Amounts receivable after more than one year29€554k€568k
Other amounts receivable291€554k€568k
Amounts receivable within one year40/41€7.62M€7.39M
Trade receivables40€4.11M€4.24M
Other amounts receivable41€3.50M€3.14M
Cash at bank and in hand54/58€2.16M€1.92M
Deferred charges and accrued income490/1€635k€201k
Equity and liabilities
Total equity and liabilities10/49€14.89M€14.10M
Equity10/15€6.32M€7.00M
Contributions10/11€125k€125k=
Capital10€125k€125k=
Issued capital100€125k€125k=
Reserves13€2.44M€2.65M
Non-distributable reserves130/1€19k€19k=
Legal reserve130€19k€19k=
Tax-exempt reserves132€918k€893k
Distributable reserves133€1.50M€1.74M
Profit (loss) carried forward14€3.76M€4.23M
Amounts payable17/49€8.57M€7.10M
Amounts payable within one year42/48€7.69M€6.67M
Financial debts43€158k€76k
Credit institutions430/8€158k€76k
Trade debts44€4.73M€4.08M
Suppliers440/4€4.73M€4.08M
Taxes, remuneration and social security45€2.80M€2.51M
Taxes450/3€633k€678k
Remuneration and social security454/9€2.17M€1.83M
Accrued charges and deferred income492/3€880k€424k
Income statement Code20232024
Operating income70/76A€24.01M€22.77M
Turnover70€22.10M€20.43M
Own construction capitalised72-€300k
Other operating income74€1.90M€2.04M
Non-recurring operating income76A-€117
Operating charges60/66A€22.80M€21.63M
Goods for resale, raw materials and consumables60€8.58M€7.03M
Purchases600/8€8.58M€7.03M
Services and other goods61€4.90M€5.08M
Remuneration, social security and pensions62€9.14M€9.30M
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€172k€216k
Other operating charges640/8€3k€1k
Non-recurring operating charges66A-€699
Operating profit (loss)9901€1.21M€1.14M
Financial income75/76B€138k€177k
Recurring financial income75€138k€177k
Income from current assets751€54k€114k
Other financial income752/9€84k€63k
Financial charges65/66B€293k€274k
Recurring financial charges65€293k€274k
Debt charges650€290k€272k
Other financial charges652/9€2k€2k
Profit (loss) for the period before taxes9903€1.05M€1.04M
Income taxes67/77€367k€360k
Taxes670/3€367k€360k
Profit (loss) for the period9904€688k€680k
Transfer to tax-exempt reserves689€211k€211k=
Profit (loss) for the period to be appropriated9905€477k€470k
Appropriation of the result
Profit (loss) to be appropriated9906€3.76M€4.23M
Profit (loss) brought forward from the previous period14P€3.28M€3.76M
Social balance
Average headcount (FTE)908796.4101.5

The notes to these accounts (51 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

2026
25-06
State Gazette act Resignations & appointments
General meeting · Auditor reappointment · Permanent representative3 facts ▸
  • General meeting, 30/06/2025
  • Auditor reappointment, commissaris, 3 jaar
  • Permanent representative, Pierre Lerusse
2025
28-11
State Gazette act Resignations & appointments
General meeting · Director appointment · Permanent representative11 facts ▸
  • General meeting, 2025-11-13
  • Director appointment, Keyrus S.A. (bestuurder)
  • Permanent representative, Eric Cohen
  • Director appointment, Laëtitia Adjadj (bestuurder)
  • Director appointment, Rébecca Cohen (bestuurder)
  • Mandate compensation, Keyrus S.A.
  • Board composition, bestuurder, 2024-06-03
  • Board composition, bestuurder, 2024-06-03
  • Board composition, bestuurder, 2024-06-03
  • Mandate compensation, Laëtitia Adjadj
  • Mandate compensation, Rébecca Cohen
25-11
State Gazette act Restructuring
Board meeting · Demerger · Capital10 facts ▸
  • Board meeting, 2025-11-13
  • Demerger, Inbreng van de bedrijfstak 'EPM' (management- en technologieadvies in België) door de Inbrengende Vennootschap aan de Verkrijgende Vennootschap.
  • Capital, €125.000
  • Corporate purpose, Het onderzoek, de ontwikkeling, de integratie, de ondersteuning en de commercialisatie van alle hard- en software voor de behandeling van informatie of gegevens…
  • Corporate purpose, De vennootschap heeft zowel in België als in het buitenland tot voorwerp: advies en dienstverlening op het gebied van bedrijfsprestatiebeheer, planning, rapport…
  • Share issue, aandelen op naam, 1000
  • Accounting effect, 2025-12-31
  • Contribution value, 50000, EUR
  • Profit participation, 2026-01-01
  • Statute modification, De statutaire bepalingen met betrekking tot het aantal aandelen worden gewijzigd.
25-06
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
26-06
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
29-06
NBB filing Annual accounts filed
fiscal year 2022 · full schema
30-03
State Gazette act Resignations & appointments
General meeting · Auditor appointment · Permanent representative3 facts ▸
  • General meeting, 2022-12-23
  • Auditor appointment, Lerusse & Co (commissaris)
  • Permanent representative, Pierre Lerusse
2022
30-11
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 122 days late
2021
31-12
Financial Weakest financial yearnet €439k ▼64.2%
Net result drops to €439k, the lowest in the series; recovery starts the following year.
31-12
Financial Equity above €5MEq €5.10M ▲9.4%
4 profitable years in a row build equity to €5.10M.
18-11
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 110 days late
04-01
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 157 days late
2020
31-12
Financial Highest result since 2018net €1.23M ▲153%
Operating result €1.95M, net result €1.23M, both a record.
2019
04-07
NBB filing Annual accounts filed
fiscal year 2018 · full schema
11-02
State Gazette act Resignations & appointments
General meeting · Director reappointment · Permanent representative8 facts ▸
  • General meeting, 2018-06-04
  • Director reappointment, Keyrus SA (bestuurder)
  • Director reappointment, Cohen Rebecca (bestuurder)
  • Director reappointment, Cohen Léatitia (bestuurder)
  • Director reappointment, KEY-C byba (bestuurder)
  • Permanent representative, Cohen Eric
  • Permanent representative, Marc Stukkens
  • Director reappointment, KEY-C byba (gevolmachtigde dagelijks bestuur)
2018
15-06
NBB filing Annual accounts filed
fiscal year 2017 · full schema
12-02
State Gazette act Resignations & appointments
General meeting · Auditor reappointment · Power of attorney3 facts ▸
  • General meeting, 2017-12-19
  • Auditor reappointment, commissaris, 3 jaar
  • Power of attorney, Key-C bvba
2017
11-08
NBB filing Annual accounts filed
fiscal year 2016 · full schema · 11 days late
2016
04-08
NBB filing Annual accounts filed
fiscal year 2015 · full schema · 4 days late
2015
05-01
State Gazette act Resignations & appointments
Permanent representative1 fact ▸
  • Permanent representative, Fabio De Clercq
2013
12-11
State Gazette act Resignations & appointments
General meeting · Auditor reappointment · Mandate compensation4 facts ▸
  • General meeting, 2013-06-03
  • Auditor reappointment, commissaris, tot na de jaarvergadering te houden in tweeduizend zestien
  • Mandate compensation, DELOITTE - Bedrijfsrevisoren
  • Authorized management, Gevolmachtigde dagelijks bestuur
2012
01-10
State Gazette act Resignations & appointments
General meeting · Auditor reappointment · Director reappointment7 facts ▸
  • General meeting, 2010-06-07
  • Auditor reappointment, Correction of previous publication stating 2012, until after the AGM in 2013
  • General meeting, 2012-06-04
  • Director reappointment, KEYRUS S.A. (bestuurder)
  • Permanent representative, Eric Cohen
  • Director reappointment, Rebecca COHEN (bestuurder)
  • Director reappointment, Léatitia COHEN (bestuurder)
20-01
State Gazette act Capital & shares
General meeting · Capital decrease · Statutes amendment3 facts ▸
  • General meeting, 2011-12-16
  • Capital decrease, €6.062.000
  • Statutes amendment
2011
01-07
State Gazette act Capital & shares · Resignations & appointments · Restructuring
General meeting · Merger · Accounting effect8 facts ▸
  • General meeting, 2011-06-06
  • Merger
  • Accounting effect, 2011-01-01
  • Capital increase, €6.062.000
  • Capital, €6.187.000
  • Statutes amendment
  • Director resignation, bestuurder
  • Power of attorney, AL&T
21-06
State Gazette act Resignations & appointments
Auditor reappointment · Mandate compensation2 facts ▸
  • Auditor reappointment, commissaris, tot na de jaarvergadering te houden in tweeduizend en twaalf
  • Mandate compensation, DELOITTE - Bedrijfsrevisoren
27-04
State Gazette act Restructuring
Merger1 fact ▸
  • Merger, absorption
18-01
State Gazette act Resignations & appointments
Board meeting · Power of attorney3 facts ▸
  • Board meeting, 2010-12-06
  • Power of attorney, BVBA Flexible Solutions
  • Power of attorney, Hans Hulpiau
2008
20-06
State Gazette act Statutes amendment · Resignations & appointments
General meeting · Name change · Statutes amendment5 facts ▸
  • General meeting, 2008-05-27
  • Name change, KEYRUS
  • Statutes amendment
  • Statutes amendment
  • Auditor reappointment, na de jaarvergadering te houden in 2010, 2007-04-02
2007
12-03
State Gazette act Registered office
Board meeting · Registered-office move2 facts ▸
  • Board meeting, 2007-02-07
  • Registered-office move, Nijverheidslaan 3 / 2 te 1853 Strombeek-Bever
2006
11-09
State Gazette act Resignations & appointments
General meeting · Permanent representative · Permanent representative resignation10 facts ▸
  • General meeting, 2006-04-03
  • Permanent representative, Thibaut Charles de la Brousse
  • Permanent representative resignation, William Blomme
  • General meeting, 2006-06-30
  • Director reappointment, Rebecca COHEN (bestuurder)
  • Director reappointment, Léatitia COHEN (bestuurder)
  • Director reappointment, SA KEYRUS-BENELUX (bestuurder)
  • Permanent representative, Eric COHEN
  • Director reappointment, Franciscus ROSSAERT (bestuurder)
  • Director reappointment, Marc HANSENNE (bestuurder)
2004
08-10
State Gazette act Resignations & appointments
General meeting · Auditor appointment · Permanent representative3 facts ▸
  • General meeting, 2004-06-15
  • Auditor appointment, Deloitte - Bedrijfsrevisoren BV (commissaris)
  • Permanent representative, William Blomme
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
under verification, no change since 2024
This board is reconstructed from a single act (25151175). A Gazette act generally publishes only CHANGES, not a full roll call, so directors unchanged since then may be missing here. The KBO register holds the complete list of function holders.
Laëtitia Adjadj
Director · since 03-06-2024
Current
KEYRUS S.A.
Director · since 04-06-2012 · Legal entity · perm. rep.: Eric Cohen
Current
Rébecca Cohen
Director · since 30-06-2006
Current
Cohen Léatitia
Director · since 30-06-2006
Not recently confirmed
KEY-C byba
Director · since 04-06-2018 · Legal entity · perm. rep.: Marc Stukkens
Not recently confirmed
Keyrus SA
Director · since 04-06-2018 · Legal entity · perm. rep.: Cohen Eric
Not recently confirmed
+ 3 not shown in this overview
03-06-2024 Laëtitia Adjadj: Appointed as Director
03-06-2024 KEYRUS S.A.: Appointed as Director
03-06-2024 Rébecca Cohen: Appointed as Director
04-06-2018 Rébecca Cohen: Mandate renewed as Director
04-06-2018 Cohen Léatitia: Mandate renewed as Director
04-06-2018 KEY-C byba: Mandate renewed as Director
04-06-2018 KEY-C byba: Mandate renewed as Gevolmachtigde dagelijks bestuur
04-06-2018 Keyrus SA: Mandate renewed as Director
04-06-2012 KEYRUS S.A.: Mandate renewed as Director
04-06-2012 Rébecca Cohen: Mandate renewed as Director
04-06-2012 Cohen Léatitia: Mandate renewed as Director
30-06-2006 Rébecca Cohen: Mandate renewed as Director
30-06-2006 Cohen Léatitia: Mandate renewed as Director
30-06-2006 Franciscus ROSSAERT: Mandate renewed as Director
30-06-2006 Marc HANSENNE: Mandate renewed as Director
30-06-2006 SA KEYRUS-BENELUX: Mandate renewed as Director
Location & real-estate footprint
Registered office, Grimbergen · 1 establishment unit since 2001
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Nijverheidslaan 31853 Grimbergen
Ground area
9,119 m²
Building footprint
1,665 m²
Parcel 23084A0271/00A005, Flanders. Linked by address, not a title deed.
1 establishment unit
KEYRUS
Nijverheidslaan 3, 1853 GrimbergenScientific research and development
since 20012.077.276.873
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
23084A0271/00A005 Flanders 9,119 m² 1 · 1,665 m² -
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Statutory auditor

5 auditors
LERUSSE & CoCurrent
Statutory auditor · represented by Pierre Lerusse
23-12-2022 → present
Show 4 earlier auditors
Deloitte
Statutory auditor
succeeded by LERUSSE & Co in 2022
06-06-2016 → 23-12-2022
DELOITTE - Bedrijfsrevisoren
Statutory auditor
succeeded by Deloitte Bedrijfsrevisoren in 2010
02-04-2007 → 07-06-2010
Deloitte - Bedrijfsrevisoren BV
Statutory auditor · represented by William Blomme
succeeded by DELOITTE - Bedrijfsrevisoren in 2007
15-06-2004 → 02-04-2007
Deloitte Bedrijfsrevisoren
Auditor
succeeded by Deloitte in 2016
07-06-2010 → 06-06-2016

Structure & network

Acquisitions and mergers

3 transactions
Took over:Keyrus Benelux
BE 0475.062.547State Gazette act of 01-07-2011
Took over:Keyrus Benelux SA
merger by absorption · proposal · State Gazette act of 27-04-2011
Contributed a business line to:KEYRUS EPM BELGIUM BV
BE 1030.155.737proposal · State Gazette act of 25-11-2025

Capital and shareholders

Capital increase of 6,062,000 EUR · 5,000 new shares
State Gazette act of 01-07-2011

Public money · subsidies and aid

Flemish government

2022 to 2025 · 3 entries · 3,372 EUR awarded · 3,372 EUR paid
Year Entries awardedpaid
2025 1 166 EUR166 EUR
2023 1 1,246 EUR1,246 EUR
2022 1 1,960 EUR1,960 EUR
Schemes
Vlaams opleidingsverlof (VOV)
3 entries · 3,372 EUR · 3,372 EUR paid · Departement Werk en Sociale Economie

Recognitions · licences · registrations

Legal Entity Identifier

5493006Z52C2XU7KKP78
live in the LEI register

Similar companies · same sector, comparable size

Of 29,996 companies in sector 62200 we hold annual accounts for 18,390. 1,355 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded24-06-1996
Fiscal year end31-12
Activities, NACEBEL
62010Computer programming, consultancy and related activities
62020IT consultancy
62100Computer programming
62200Computer consultancy and computer facilities management
72100
72220
Sources
Crossroads Bank for EnterprisesNational Bank · 27 filingsAddress and cadastre registers

Data from official sources, last processed on 18-09-2026. Scores and ratios are computed by Checked and are not a credit decision.