KALICO
KALICO has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €292k and a net result of €41k. Equity is growing by ~10.6% per year across the filed fiscal years. Its solvency ranks better than 36% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €292k |
| Net result | €41k |
| Better than sector | 36% |
| Active | 20 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 37.9% | 55.9% | |
| Net result | €41k | €27k | |
| Equity | €292k | €83k | |
| Gross operating margin | €95k | €54k | |
| Total assets | €771k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €93k | €96k | €111k | €50k | €76k |
| Net profit | €41k | €44k | €65k | €29k | €50k |
| Cash flow | €67k | €67k | €79k | €35k | €53k |
| Staff costs | - | - | - | - | - |
| Income taxes | €17k | €19k | €26k | €12k | €22k |
| Dividends | €58k | - | €19k | €10k | €27k |
| Total assets | €771k | €806k | €797k | €374k | €293k |
| Equity | €292k | €309k | €266k | €220k | €201k |
| Debt | €479k | €496k | €531k | €154k | €92k |
| of which ≤ 1y | €78k | €62k | €64k | €79k | €12k |
| of which > 1y | €401k | €435k | €468k | €74k | €80k |
| Working capital | €59k | €100k | €76k | €125k | €110k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.75 | 2.63 | 2.19 | 2.58 | 9.93 |
| Quick ratio | 1.75 | 2.63 | 2.19 | 2.58 | 9.93 |
| Working capital ratio | 7.6% | 12.5% | 9.5% | 33.5% | 37.4% |
| Solvency | 37.9% | 38.4% | 33.3% | 58.9% | 68.5% |
| Debt / equity | 1.64 | 1.61 | 2.00 | 0.70 | 0.46 |
| Long-term debt ratio | 1.37 | 1.41 | 1.76 | 0.34 | 0.40 |
| Interest coverage | 8.92 | 8.18 | 14.98 | 13.22 | 102.26 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 5.3% | 5.4% | 8.1% | 7.8% | 17.1% |
| ROE | 13.9% | 14.1% | 24.4% | 13.2% | 25.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €771k | €806k | €797k | €374k | €293k |
| Fixed assets | 21/28 | €634k | €644k | €658k | €169k | €171k |
| Tangible fixed assets | 22/27 | €634k | €644k | €658k | €169k | €171k |
| Financial fixed assets | 28 | €60 | €60 | €60 | €60 | €60 |
| Current assets | 29/58 | €137k | €162k | €139k | €205k | €122k |
| Amounts receivable within one year | 40/41 | €53k | €26k | €45k | €70k | €27k |
| Cash & bank | 54/58 | €83k | €136k | €95k | €134k | €94k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €771k | €806k | €797k | €374k | €293k |
| Equity | 10/15 | €292k | €309k | €266k | €220k | €201k |
| Contributions / capital | 10/11 | €13k | €13k | €13k | €13k | €13k |
| Reserves | 13 | €279k | €297k | €253k | €207k | €188k |
| Amounts payable | 17/49 | €479k | €496k | €531k | €154k | €92k |
| Amounts payable after one year | 17 | €401k | €435k | €468k | €74k | €80k |
| Amounts payable within one year | 42/48 | €78k | €62k | €64k | €79k | €12k |
| Trade debts payable within one year | 44 | €17k | €11k | €14k | €56k | €2k |
| Income statement | ||||||
| Gross operating margin | 9900 | €95k | €98k | €112k | €51k | €76k |
| Operating result | 9901 | €67k | €73k | €97k | €44k | €73k |
| Financial income | 75 | €388 | €996 | €734 | €0 | €0 |
| Financial charges | 65 | €10k | €12k | €7k | €4k | €738 |
| Result before taxes | 9903 | €57k | €62k | €91k | €41k | €72k |
| Income taxes | 67/77 | €17k | €19k | €26k | €12k | €22k |
| Net result for the period | 9904 | €41k | €44k | €65k | €29k | €50k |
| Result to be appropriated | 9905 | €41k | €44k | €65k | €29k | €58k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 16-08-2006 |
| Status | Active |
| Postal code | 3360 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24713A0193/00P000 | Flanders | 877 m² | 1 · 114 m² | 8.2 m · 2 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | KALICO |