JoMaGro
The computed 12-month bankruptcy probability of JoMaGro is 2.1% (moderate). The 2025 annual accounts show equity of €55k and a net result of €5k. Equity is growing by ~13.5% per year across the filed fiscal years. Its solvency ranks better than 29% of 17366 sector peers (fiscal year 2025). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €55k |
| Net result | €5k |
| Staff (FTE) | 0.9 |
| Better than sector | 29% |
Mixed profile: strong on stability, weaker on solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 9.4% | 34.6% | |
| Net result | €5k | €5k | |
| Equity | €55k | €44k | |
| Gross operating margin | €66k | €34k | |
| Staff costs | €17k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €47k | €38k | €17k | €23k |
| Net profit | €5k | €7k | €6k | €12k |
| Cash flow | €38k | €32k | €14k | €19k |
| Staff costs | €17k | €19k | €14k | €9k |
| Income taxes | €3k | €579 | €2k | €3k |
| Dividends | - | - | - | - |
| Total assets | €585k | €403k | €222k | €116k |
| Equity | €55k | €50k | €43k | €36k |
| Debt | €530k | €353k | €179k | €80k |
| of which ≤ 1y | €361k | €201k | €178k | €74k |
| of which > 1y | €169k | €152k | €0 | €5k |
| Working capital | €38k | €67k | €33k | €27k |
| Employees (FTE) | 0.9 | 0.8 | 0.8 | 0.5 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.11 | 1.33 | 1.18 | 1.36 |
| Quick ratio | 0.82 | 0.82 | 1.06 | 0.99 |
| Working capital ratio | 6.6% | 16.5% | 14.7% | 23.3% |
| Solvency | 9.4% | 12.4% | 19.2% | 31.5% |
| Debt / equity | 9.60 | 7.07 | 4.21 | 2.18 |
| Long-term debt ratio | 3.06 | 3.04 | 0.00 | 0.15 |
| Interest coverage | 5.59 | 5.70 | 10.04 | 12.30 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 0.9% | 1.8% | 2.8% | 10.1% |
| ROE | 9.6% | 14.6% | 14.4% | 32.1% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €585k | €403k | €222k | €116k |
| Fixed assets | 21/28 | €186k | €135k | €11k | €15k |
| Intangible fixed assets | 21 | €61 | €331 | €601 | €871 |
| Tangible fixed assets | 22/27 | €183k | €135k | €11k | €14k |
| Financial fixed assets | 28 | €3k | - | - | - |
| Current assets | 29/58 | €399k | €268k | €211k | €101k |
| Stocks & contracts in progress | 3 | €103k | €103k | €21k | €27k |
| Amounts receivable within one year | 40/41 | €251k | €144k | €188k | €67k |
| Cash & bank | 54/58 | €39k | €17k | €917 | €5k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €585k | €403k | €222k | €116k |
| Equity | 10/15 | €55k | €50k | €43k | €36k |
| Contributions / capital | 10/11 | €2k | €2k | €2k | €2k |
| Reserves | 13 | €53k | €48k | €41k | €34k |
| Amounts payable | 17/49 | €530k | €353k | €179k | €80k |
| Amounts payable after one year | 17 | €169k | €152k | €0 | €5k |
| Amounts payable within one year | 42/48 | €361k | €201k | €178k | €74k |
| Trade debts payable within one year | 44 | €229k | €95k | €144k | €40k |
| Income statement | |||||
| Gross operating margin | 9900 | €66k | €59k | €31k | €33k |
| Operating result | 9901 | €14k | €14k | €10k | €17k |
| Financial income | 75 | €2k | €879 | €17 | €209 |
| Financial charges | 65 | €8k | €7k | €2k | €2k |
| Result before taxes | 9903 | €8k | €8k | €8k | €15k |
| Income taxes | 67/77 | €3k | €579 | €2k | €3k |
| Net result for the period | 9904 | €5k | €7k | €6k | €12k |
| Result to be appropriated | 9905 | €5k | €7k | €6k | €12k |
| NACE primary | Retail sale of electrical household appliances(47540) |
| Legal form | Private limited company(610) |
| Incorporation | 02-12-2019 |
| Status | Active |
| Postal code | 8830 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 32011C1414/00E002 | Flanders | 2.6 ha | 1 · 5,213 m² | 9.9 m · 1 fl. |
| 36005D0701/00G000 | Flanders | 1.2 ha | 1 · 173 m² | 7.2 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | JoMaGro |