JMCK
The computed 12-month bankruptcy probability of JMCK is 1.9% (moderate). The 2025 annual accounts show equity of €15k and a net result of €31k. Equity is growing by ~112% per year across the filed fiscal years. Its solvency ranks better than 28% of 1473 sector peers (fiscal year 2025). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €15k |
| Net result | €31k |
| Staff (FTE) | 4.7 |
| Better than sector | 28% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 8.6% | 32.7% | |
| Net result | €31k | €8k | |
| Equity | €15k | €54k | |
| Gross operating margin | €178k | €81k | |
| Staff costs | €103k | €75k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €73k | €52k | €85k | €-2k |
| Net profit | €31k | €2k | €31k | €-59k |
| Cash flow | €67k | €43k | €74k | €-19k |
| Staff costs | €103k | €103k | €102k | €102k |
| Income taxes | €60 | €342 | €72 | €96 |
| Dividends | - | - | - | - |
| Total assets | €176k | €194k | €238k | €271k |
| Equity | €15k | €-16k | €-18k | €-49k |
| Debt | €161k | €210k | €256k | €321k |
| of which ≤ 1y | €79k | €79k | €90k | €107k |
| of which > 1y | €79k | €130k | €166k | €214k |
| Working capital | €-31k | €-49k | €-55k | €-80k |
| Employees (FTE) | 4.7 | 5.7 | 6.3 | 4.4 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.60 | 0.38 | 0.39 | 0.25 |
| Quick ratio | 0.41 | 0.20 | 0.28 | 0.16 |
| Working capital ratio | -17.7% | -25.3% | -23.0% | -29.4% |
| Solvency | 8.6% | -8.2% | -7.7% | -18.2% |
| Debt / equity | 10.63 | -13.21 | -14.06 | -6.49 |
| Long-term debt ratio | 5.23 | -8.13 | -9.10 | -4.33 |
| Interest coverage | 12.65 | 6.17 | 7.57 | -0.16 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 17.7% | 1.2% | 13.1% | -21.8% |
| ROE | 205.2% | -14.4% | -171.1% | 119.7% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €176k | €194k | €238k | €271k |
| Fixed assets | 21/28 | €128k | €165k | €201k | €243k |
| Formation expenses | 20 | €0 | €195 | €810 | €1k |
| Intangible fixed assets | 21 | €0 | €1k | €6k | €11k |
| Tangible fixed assets | 22/27 | €111k | €146k | €178k | €214k |
| Financial fixed assets | 28 | €17k | €17k | €17k | €17k |
| Current assets | 29/58 | €48k | €30k | €36k | €27k |
| Stocks & contracts in progress | 3 | €16k | €14k | €10k | €10k |
| Amounts receivable within one year | 40/41 | €5k | €11k | €16k | €9k |
| Cash & bank | 54/58 | €27k | €5k | €8k | €6k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €176k | €194k | €238k | €271k |
| Equity | 10/15 | €15k | €-16k | €-18k | €-49k |
| Contributions / capital | 10/11 | €10k | €10k | €10k | €10k |
| Accumulated profits (losses) | 14 | €5k | €-26k | €-28k | €-59k |
| Amounts payable | 17/49 | €161k | €210k | €256k | €321k |
| Amounts payable after one year | 17 | €79k | €130k | €166k | €214k |
| Amounts payable within one year | 42/48 | €79k | €79k | €90k | €107k |
| Trade debts payable within one year | 44 | €26k | €29k | €34k | €48k |
| Income statement | |||||
| Gross operating margin | 9900 | €178k | €156k | €189k | €102k |
| Operating result | 9901 | €37k | €11k | €42k | €-43k |
| Financial income | 75 | €0 | €20 | €67 | €0 |
| Financial charges | 65 | €6k | €8k | €11k | €14k |
| Result before taxes | 9903 | €31k | €3k | €31k | €-59k |
| Income taxes | 67/77 | €60 | €342 | €72 | €96 |
| Net result for the period | 9904 | €31k | €2k | €31k | €-59k |
| Result to be appropriated | 9905 | €31k | €2k | €31k | €-59k |
| NACE primary | Manufacture of food products(10711) |
| Legal form | Private limited company(610) |
| Incorporation | 17-12-2019 |
| Status | Active |
| Postal code | 7600 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 57064B0751/00C000 | Wallonia | 1,729 m² | 1 · 118 m² | 7.2 m |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | JMCK |