Jamie Cap
Jamie Cap has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €100k and a net result of €19k. Equity is growing by ~22.5% per year across the filed fiscal years. Its solvency ranks better than 47% of 37978 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €100k |
| Net result | €19k |
| Better than sector | 47% |
| Active | 7 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 54.7% | 58.2% | |
| Net result | €19k | €26k | |
| Equity | €100k | €90k | |
| Gross operating margin | €48k | €52k | |
| Staff costs | €134 | €16k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €46k | €45k | €45k | €37k |
| Net profit | €19k | €32k | €22k | €19k |
| Cash flow | €39k | €34k | €31k | €28k |
| Staff costs | €134 | - | €0 | €140 |
| Income taxes | €6k | €13k | €10k | €8k |
| Dividends | €19k | - | - | - |
| Total assets | €183k | €188k | €94k | €75k |
| Equity | €100k | €104k | €72k | €50k |
| Debt | €83k | €84k | €22k | €25k |
| of which ≤ 1y | €40k | €27k | €22k | €18k |
| of which > 1y | €43k | €57k | €0 | €8k |
| Working capital | €60k | €63k | €58k | €35k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 2.52 | 3.38 | 3.60 | 2.95 |
| Quick ratio | 2.52 | 3.38 | 3.60 | 2.95 |
| Working capital ratio | 33.0% | 33.8% | 61.2% | 46.0% |
| Solvency | 54.7% | 55.5% | 76.4% | 66.4% |
| Debt / equity | 0.83 | 0.80 | 0.31 | 0.51 |
| Long-term debt ratio | 0.43 | 0.55 | 0.00 | 0.15 |
| Interest coverage | 14.07 | -28.44 | 11.87 | 58.07 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 10.6% | 17.0% | 23.3% | 25.8% |
| ROE | 19.3% | 30.7% | 30.5% | 38.9% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €183k | €188k | €94k | €75k |
| Fixed assets | 21/28 | €83k | €97k | €14k | €23k |
| Tangible fixed assets | 22/27 | €83k | €97k | €14k | €23k |
| Financial fixed assets | 28 | €150 | €150 | €150 | €150 |
| Current assets | 29/58 | €100k | €90k | €80k | €53k |
| Amounts receivable within one year | 40/41 | €17k | €12k | €39k | €10k |
| Investments | 50/53 | €0 | €31k | €23k | €14k |
| Cash & bank | 54/58 | €81k | €42k | €12k | €29k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €183k | €188k | €94k | €75k |
| Equity | 10/15 | €100k | €104k | €72k | €50k |
| Contributions / capital | 10/11 | €1k | €5k | €5k | €5k |
| Reserves | 13 | €99k | €99k | €67k | €45k |
| Accumulated profits (losses) | 14 | €0 | - | - | - |
| Amounts payable | 17/49 | €83k | €84k | €22k | €25k |
| Amounts payable after one year | 17 | €43k | €57k | €0 | €8k |
| Amounts payable within one year | 42/48 | €40k | €27k | €22k | €18k |
| Trade debts payable within one year | 44 | €3k | €3k | €10k | €926 |
| Income statement | |||||
| Gross operating margin | 9900 | €48k | €49k | €46k | €38k |
| Operating result | 9901 | €27k | €43k | €36k | €28k |
| Financial income | 75 | €2k | €0 | €0 | €0 |
| Financial charges | 65 | €3k | €-2k | €4k | €634 |
| Result before taxes | 9903 | €25k | €44k | €32k | €28k |
| Income taxes | 67/77 | €6k | €13k | €10k | €8k |
| Net result for the period | 9904 | €19k | €32k | €22k | €19k |
| Result to be appropriated | 9905 | €19k | €32k | €22k | €19k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 19-08-2019 |
| Status | Active |
| Postal code | 9120 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46028C0720/00H000 | Flanders | 452 m² | 1 · 116 m² | 5.5 m |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Jamie Cap |