J. LAHAYE
J. LAHAYE has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €98k and a net result of €3k. Equity is growing by ~21.5% per year across the filed fiscal years. Its solvency ranks better than 26% of 117 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.1% (low).
| Equity | €98k |
| Net result | €3k |
| Staff (FTE) | 3 |
| Better than sector | 26% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 17.2% | 39.4% | |
| Net result | €3k | €22k | |
| Equity | €98k | €123k | |
| Gross operating margin | €278k | €146k | |
| Staff costs | €170k | €217k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | full schema | full schema | full schema |
| Revenue | - | - | - |
| EBITDA | €103k | €127k | €63k |
| Net profit | €3k | €39k | €-23k |
| Cash flow | €85k | €113k | €48k |
| Staff costs | €170k | €176k | €187k |
| Income taxes | €256 | - | - |
| Dividends | - | - | - |
| Total assets | €573k | €703k | €476k |
| Equity | €98k | €96k | €57k |
| Debt | €475k | €608k | €419k |
| of which ≤ 1y | €265k | €351k | €279k |
| of which > 1y | €208k | €255k | €138k |
| Working capital | €-71k | €-106k | €-128k |
| Employees (FTE) | 3.0 | 3.8 | 4.0 |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 0.73 | 0.70 | 0.54 |
| Quick ratio | 0.73 | 0.70 | 0.52 |
| Working capital ratio | -12.5% | -15.1% | -26.9% |
| Solvency | 17.2% | 13.6% | 12.0% |
| Debt / equity | 4.83 | 6.35 | 7.33 |
| Long-term debt ratio | 2.12 | 2.67 | 2.42 |
| Interest coverage | 6.02 | 9.39 | 4.04 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 0.5% | 5.5% | -4.8% |
| ROE | 2.6% | 40.3% | -40.2% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €573k | €703k | €476k |
| Fixed assets | 21/28 | €380k | €459k | €325k |
| Tangible fixed assets | 22/27 | €378k | €457k | €323k |
| Financial fixed assets | 28 | €2k | €2k | €2k |
| Current assets | 29/58 | €193k | €245k | €152k |
| Stocks & contracts in progress | 3 | - | - | €6k |
| Amounts receivable within one year | 40/41 | €135k | €175k | €100k |
| Cash & bank | 54/58 | €18k | €22k | €17k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €573k | €703k | €476k |
| Equity | 10/15 | €98k | €96k | €57k |
| Contributions / capital | 10/11 | €96k | €96k | €96k |
| Reserves | 13 | €8k | €8k | €8k |
| Accumulated profits (losses) | 14 | €-5k | €-8k | €-47k |
| Amounts payable | 17/49 | €475k | €608k | €419k |
| Amounts payable after one year | 17 | €208k | €255k | €138k |
| Amounts payable within one year | 42/48 | €265k | €351k | €279k |
| Trade debts payable within one year | 44 | €62k | €103k | €54k |
| Income statement | ||||
| Gross operating margin | 9900 | €278k | €307k | €255k |
| Operating result | 9901 | €20k | €52k | €-8k |
| Financial income | 75 | - | €54 | €613 |
| Financial charges | 65 | €17k | €14k | €16k |
| Result before taxes | 9903 | €3k | €39k | €-23k |
| Income taxes | 67/77 | €256 | - | - |
| Net result for the period | 9904 | €3k | €39k | €-23k |
| Result to be appropriated | 9905 | €3k | €39k | €-23k |
| NACE primary | Site preparation(43120) |
| Legal form | Private limited company(610) |
| Incorporation | 19-03-2014 |
| Status | Active |
| Postal code | 4860 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63083B0052/00X002 | Wallonia | 1.1 ha | - | - |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | J. LAHAYE |