ISORROPIA
ISORROPIA has been active since 1992 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €58k and a net result of €-2k. Equity is shrinking by ~6.8% per year across the filed fiscal years. Its solvency ranks better than 85% of 47 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
| Equity | €58k |
| Net result | €-2k |
| Staff (FTE) | 1 |
| Better than sector | 85% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 71.4% | 28.6% | |
| Net result | €-2k | €25k | |
| Equity | €58k | €152k | |
| Gross operating margin | €18k | €140k | |
| Total assets | €82k | €645k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | abbreviated schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €8k | €9k | €6k |
| Net profit | €-2k | €-7k | €-8k |
| Cash flow | €6k | €7k | €5k |
| Staff costs | €7k | €8k | €7k |
| Income taxes | - | - | €1 |
| Dividends | - | - | - |
| Total assets | €82k | €84k | €92k |
| Equity | €58k | €60k | €67k |
| Debt | €23k | €24k | €25k |
| of which ≤ 1y | €22k | €22k | €24k |
| of which > 1y | - | - | - |
| Working capital | €19k | €13k | €10k |
| Employees (FTE) | 1.0 | 1.0 | 2.0 |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 1.86 | 1.58 | 1.42 |
| Quick ratio | 1.86 | 1.58 | 1.42 |
| Working capital ratio | 22.7% | 15.0% | 10.7% |
| Solvency | 71.4% | 71.9% | 72.8% |
| Debt / equity | 0.40 | 0.39 | 0.37 |
| Long-term debt ratio | - | - | - |
| Interest coverage | 4.32 | 5.26 | 3.72 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | -2.1% | -7.8% | -8.3% |
| ROE | -2.9% | -10.8% | -11.4% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €82k | €84k | €92k |
| Fixed assets | 21/28 | €42k | €49k | €58k |
| Tangible fixed assets | 22/27 | €42k | €49k | €58k |
| Current assets | 29/58 | €40k | €34k | €33k |
| Amounts receivable within one year | 40/41 | €6k | €4k | €4k |
| Cash & bank | 54/58 | €34k | €30k | €29k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €82k | €84k | €92k |
| Equity | 10/15 | €58k | €60k | €67k |
| Contributions / capital | 10/11 | €87k | €87k | €87k |
| Reserves | 13 | €8k | €8k | €8k |
| Accumulated profits (losses) | 14 | €-37k | €-35k | €-28k |
| Amounts payable | 17/49 | €23k | €24k | €25k |
| Amounts payable within one year | 42/48 | €22k | €22k | €24k |
| Trade debts payable within one year | 44 | €11k | €6k | €8k |
| Income statement | ||||
| Gross operating margin | 9900 | €18k | €21k | €18k |
| Operating result | 9901 | €-18 | €-5k | €-6k |
| Financial income | 75 | €114 | €45 | €4 |
| Financial charges | 65 | €2k | €2k | €2k |
| Result before taxes | 9903 | €-2k | €-7k | €-8k |
| Income taxes | 67/77 | - | - | €1 |
| Net result for the period | 9904 | €-2k | €-7k | €-8k |
| Result to be appropriated | 9905 | €-2k | €-7k | €-8k |
Historic, not recently confirmed (2)
-
Not recently confirmedlast confirmed in an act from 2019
-
Not recently confirmedlast confirmed in an act from 2019
2 events
- 15-05-2019 Mandate renewed· Director
- 15-05-2019 Appointed· Managing director
| NACE primary | Renting and leasing of other machinery, equipment and tangible goods(77399) |
| Legal form | Public limited company(014) |
| Incorporation | 10-01-1992 |
| Status | Active |
| Postal code | 1380 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25051E0191/00Y000 | Wallonia | 927 m² | 1 · 136 m² | 9.2 m · 2 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
27-05-2026 General meeting · Seat change · Officer appointment · Act object
- Filing: 2026-05-19 · ISORROPIA
- Publication: 2026-05-27 · ISORROPIA
- General meeting: 2026-04-17 · ISORROPIA
- Seat change: new_address: Chemin du Buisson du Caillou 4 1380 Lasne, old_address: Avenue Bourgmestre Jean Herinckx 12 à 1180 Uccle, effective_date: 2026-04-20 · ISORROPIA
- Officer appointment: role: Administrateur · VOGEL Philippe
- Act object: Transfert du slège social
Technical details
{
"facts": [
{
"type": "filing",
"quote": "D\u00E9pos\u00E9 / Re\u00E7u le 19 MAI 2026",
"value": "2026-05-19",
"object": null,
"subject": "e1"
},
{
"type": "publication",
"quote": "Bijlagen bij het Belgisch Staatsblad - 27/05/2026",
"value": "2026-05-27",
"object": null,
"subject": "e1"
},
{
"type": "general_meeting",
"quote": "Extrait du proc\u00E8s-verbal de l\u0027Assembl\u00E9e G\u00E9n\u00E9rale Extraordinaire du 17 avril 2026",
"value": "2026-04-17",
"object": null,
"subject": "e1"
},
{
"type": "seat_change",
"quote": "Transf\u00E9rer le si\u00E8ge social de la soci\u00E9t\u00E9 \u00E0 l\u0027adresse suivante \u00E0 partir du 20 avril 2026: Chemin du Buisson du Caillou 4 1380 Lasne",
"value": {
"new_address": "Chemin du Buisson du Caillou 4 1380 Lasne",
"old_address": "Avenue Bourgmestre Jean Herinckx 12 \u00E0 1180 Uccle",
"effective_date": "2026-04-20"
},
"object": null,
"subject": "e1"
},
{
"type": "officer_appointment",
"quote": "VOGEL Philippe Administrateur",
"value": {
"role": "Administrateur"
},
"object": "e1",
"subject": "e2"
},
{
"type": "act_object",
"quote": "Objet de l\u0027acte: Transfert du sl\u00E8ge social",
"value": "Transfert du sl\u00E8ge social",
"object": null,
"subject": null
}
],
"act_meta": {
"model_id": 40,
"extractor": "open-capture-27b-v3",
"ocr_chars": 1077,
"truncated": false,
"needs_verify": true
},
"entities": [
{
"id": "e1",
"kbo": "0446.335.107",
"kind": "company",
"name": "ISORROPIA",
"attrs": {
"new_seat": "Chemin du Buisson du Caillou 4 1380 Lasne",
"old_seat": "Avenue Bourgmestre Jean Herinckx 12 \u00E0 1180 Uccle",
"legal_form": "Soci\u00E9t\u00E9 anonyme"
}
},
{
"id": "e2",
"kbo": null,
"kind": "person",
"name": "VOGEL Philippe",
"attrs": {
"role": "Administrateur"
}
}
]
}06-11-2023 Change in the board of directors
Technical details
{
"events": [],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0446.335.107",
"name_full": "ISORROPIA",
"legal_form": "SC"
}
}15-07-2019 1 director appointed, 2 reappointed
- Philippe VOGEL, Gedelegeerd bestuurder
- Philippe VOGEL, Bestuurder
- Caroll DRYON, Bestuurder
Technical details
{
"events": [
{
"kind": "director_renew",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Philippe VOGEL",
"address": null,
"birth_date": null
},
"effective_date": "2019-05-15",
"evidence_quote": "De renouveler les mandats des administrateurs suivants pour une p\u00E9riode de 6 ans: -Monsieur Philippe VOGEL (NN 530118-259-30), chemin du Buisson du Caillou 4 \u00E0 1380 Lasne"
},
{
"kind": "director_renew",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Caroll DRYON",
"address": null,
"birth_date": null
},
"effective_date": "2019-05-15",
"evidence_quote": "De renouveler les mandats des administrateurs suivants pour une p\u00E9riode de 6 ans: -Madame Caroll DRYON (510909-216-66), chemin du Buisson du Caillou 4 \u00E0 1380 Lasne"
},
{
"kind": "director_in",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "Philippe VOGEL",
"address": null,
"birth_date": null
},
"effective_date": "2019-05-15",
"evidence_quote": "Monsieur Philippe Vogel est \u00E9galement nomm\u00E9 administrateur-d\u00E9l\u00E9gu\u00E9 pour une p\u00E9riode de 6 ans."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0446.335.107",
"name_full": "ISORROPIA",
"legal_form": "SC"
}
}| Legal nameFR | ISORROPIA |