ISA-BEAU
ISA-BEAU has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-9k) and a net result of €-11k. Equity is shrinking by ~73.8% per year across the filed fiscal years. Its solvency ranks better than 26% of 4350 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.9% (low).
| Equity | €-9k |
| Net result | €-11k |
| Better than sector | 26% |
| Active | 19 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -4.7% | 28.3% | |
| Net result | €-11k | €3k | |
| Equity | €-9k | €17k | |
| Gross operating margin | €10k | €28k | |
| Total assets | €183k | €74k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €7k | €17k | €18k | €15k |
| Net profit | €-11k | €-2k | €-4k | €-14k |
| Cash flow | €6k | €17k | €18k | €13k |
| Staff costs | - | - | - | - |
| Income taxes | €514 | €537 | €573 | €499 |
| Dividends | - | - | - | - |
| Total assets | €183k | €195k | €231k | €248k |
| Equity | €-9k | €3k | €4k | €8k |
| Debt | €191k | €193k | €227k | €240k |
| of which ≤ 1y | €191k | €187k | €213k | €217k |
| of which > 1y | €0 | €5k | €14k | €22k |
| Working capital | €-51k | €-52k | €-60k | €-69k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.73 | 0.72 | 0.72 | 0.68 |
| Quick ratio | 0.07 | 0.05 | 0.10 | 0.08 |
| Working capital ratio | -27.8% | -26.6% | -25.9% | -27.7% |
| Solvency | -4.7% | 1.4% | 1.9% | 3.3% |
| Debt / equity | -22.46 | 68.02 | 51.12 | 29.34 |
| Long-term debt ratio | 0.00 | 1.69 | 3.07 | 2.74 |
| Interest coverage | 11.13 | 51.38 | 34.57 | 7.71 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -6.2% | -0.8% | -1.6% | -5.7% |
| ROE | 133.3% | -56.5% | -84.4% | -172.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €183k | €195k | €231k | €248k |
| Fixed assets | 21/28 | €42k | €60k | €78k | €100k |
| Intangible fixed assets | 21 | €3k | €5k | €7k | €10k |
| Tangible fixed assets | 22/27 | €39k | €55k | €71k | €90k |
| Current assets | 29/58 | €140k | €135k | €153k | €149k |
| Stocks & contracts in progress | 3 | €128k | €125k | €132k | €131k |
| Amounts receivable within one year | 40/41 | €362 | €2k | €3k | €5k |
| Cash & bank | 54/58 | €10k | €6k | €15k | €10k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €183k | €195k | €231k | €248k |
| Equity | 10/15 | €-9k | €3k | €4k | €8k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €13k | €13k | €13k | €13k |
| Accumulated profits (losses) | 14 | €-40k | €-29k | €-27k | €-24k |
| Amounts payable | 17/49 | €191k | €193k | €227k | €240k |
| Amounts payable after one year | 17 | €0 | €5k | €14k | €22k |
| Amounts payable within one year | 42/48 | €191k | €187k | €213k | €217k |
| Trade debts payable within one year | 44 | €29k | €36k | €33k | €30k |
| Income statement | |||||
| Gross operating margin | 9900 | €10k | €21k | €21k | €18k |
| Operating result | 9901 | €-10k | €-772 | €-3k | €-12k |
| Financial income | 75 | €141 | €49 | €583 | €167 |
| Financial charges | 65 | €660 | €340 | €524 | €2k |
| Result before taxes | 9903 | €-11k | €-1k | €-3k | €-14k |
| Income taxes | 67/77 | €514 | €537 | €573 | €499 |
| Net result for the period | 9904 | €-11k | €-2k | €-4k | €-14k |
| Result to be appropriated | 9905 | €-11k | €-2k | €-4k | €-14k |
| NACE primary | Beauty care and other beauty treatments(96220) |
| Legal form | Private limited company(610) |
| Incorporation | 06-10-2006 |
| Status | Active |
| Postal code | 9961 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 43004B0774/00H000 | Flanders | 2,808 m² | 1 · 208 m² | 9.9 m · 1 fl. |
| 43004B0667/00B000 | Flanders | 215 m² | 1 · 194 m² | 10.1 m · 1 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | ISA-BEAU |