INTEGRAL SOFTWARE
ActiveSummary
INTEGRAL SOFTWARE has been active since 1995 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €762k and a net result of €629k. Equity is shrinking by ~5.6% per year across the filed fiscal years. Its solvency ranks better than 58% of 3200 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 60 lines
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | €1.38M | €1.39M | €1.40M | €1.35M | €1.33M | ▼ 1.7% |
| Non-recurring operating income76A | €6k | €4k | €54k | - | €531 | - |
| Goods, raw materials, services and sundry goods60/61 | €376k | €365k | €400k | €423k | €419k | ▼ 1.0% |
| Remuneration, social security and pensions62 | €434k | €395k | €442k | €444k | €440k | ▼ 0.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €174k | €176k | €12k | €30k | €31k | ▲ 2.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €6k | - | - | - | - |
| Other operating charges640/8 | €29k | €15k | €9k | €1k | €6k | ▲ 310% |
| Non-recurring operating charges66A | €372 | - | €896k | €329 | - | - |
| Gross operating margin9900 | €1.02M | €1.03M | €1.06M | €957k | €945k | ▼ 1.3% |
| Operating profit (loss)9901 | €377k | €433k | €-302k | €482k | €468k | ▼ 3.0% |
| Financial income75/76B | €17k | €14k | €721 | €12k | €274k | ▲ 2,095% |
| Recurring financial income75 | €17k | €14k | €721 | €12k | €6k | ▼ 50.6% |
| Non-recurring financial income76B | - | - | - | - | €268k | - |
| Financial charges65/66B | €25k | €24k | €11k | €5k | €3k | ▼ 36.7% |
| Recurring financial charges65 | €25k | €24k | €11k | €5k | €3k | ▼ 36.7% |
| Profit (loss) for the period before taxes9903 | €369k | €423k | €-313k | €490k | €738k | ▲ 50.8% |
| Income taxes67/77 | €118k | €72k | €124k | €152k | €109k | ▼ 28.2% |
| Profit (loss) for the period9904 | €250k | €351k | €-437k | €338k | €629k | ▲ 86.2% |
| Transfer from tax-exempt reserves789 | - | - | €133k | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €250k | €351k | €-304k | €338k | €629k | ▲ 86.2% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.68M | €2.57M | €986k | €1.09M | €1.22M | ▲ 11.5% |
| Fixed assets21/28 | €2.00M | €1.84M | €567k | €540k | €508k | ▼ 5.8% |
| Intangible fixed assets21 | €439k | €439k | €439k | €439k | €439k | = |
| Tangible fixed assets22/27 | €1.54M | €1.39M | €125k | €98k | €70k | ▼ 29.2% |
| Land and buildings22 | €1.50M | €1.38M | - | - | - | - |
| Plant, machinery and equipment23 | €6k | €5k | €15k | €11k | €6k | ▼ 48.6% |
| Furniture and vehicles24 | €36k | €256 | €111k | €87k | €64k | ▼ 26.7% |
| Financial fixed assets28 | €20k | €20k | €3k | €3k | - | - |
| Current assets29/58 | €674k | €722k | €420k | €553k | €711k | ▲ 28.4% |
| Amounts receivable after more than one year29 | €1k | €1k | €1k | €1k | €1k | = |
| Trade receivables290 | €1k | €1k | €1k | €1k | €1k | = |
| Amounts receivable within one year40/41 | €76k | €94k | €79k | €78k | €114k | ▲ 46.8% |
| Trade receivables40 | €71k | €87k | €78k | €73k | €103k | ▲ 40.4% |
| Other amounts receivable41 | €5k | €7k | €2k | €4k | €11k | ▲ 153% |
| Current investments50/53 | €250k | €450k | - | - | - | - |
| Cash at bank and in hand54/58 | €346k | €177k | €339k | €474k | €595k | ▲ 25.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.68M | €2.57M | €986k | €1.09M | €1.22M | ▲ 11.5% |
| Equity10/15 | €1.24M | €1.34M | €687k | €804k | €762k | ▼ 5.2% |
| Contributions10/11 | €62k | €62k | €27k | €62k | €62k | = |
| Capital10 | €62k | €62k | €27k | €62k | €62k | = |
| Issued capital100 | €62k | €62k | €27k | €62k | €62k | = |
| Reserves13 | €434k | €434k | €192k | €160k | €160k | = |
| Non-distributable reserves130/1 | €51k | €51k | €3k | €6k | €6k | = |
| Legal reserve130 | €51k | €51k | €3k | €6k | €6k | = |
| Tax-exempt reserves132 | €133k | €133k | - | - | - | - |
| Distributable reserves133 | €250k | €250k | €189k | €154k | €154k | = |
| Profit (loss) carried forward14 | €747k | €848k | €468k | €582k | €540k | ▼ 7.2% |
| Amounts payable17/49 | €1.43M | €1.22M | €300k | €288k | €457k | ▲ 58.3% |
| Amounts payable after more than one year17 | €937k | €779k | - | - | - | - |
| Financial debts170/4 | €937k | €779k | - | - | - | - |
| Amounts payable within one year42/48 | €485k | €444k | €300k | €288k | €457k | ▲ 58.3% |
| Current portion of amounts payable after more than one year42 | €196k | €197k | - | - | - | - |
| Financial debts43 | - | €107 | - | - | - | - |
| Other loans439 | - | €107 | - | - | - | - |
| Trade debts44 | €11k | €3k | €14k | €2k | €12k | ▲ 396% |
| Suppliers440/4 | €11k | €3k | €14k | €2k | €12k | ▲ 396% |
| Taxes, remuneration and social security45 | €90k | €56k | €74k | €78k | €86k | ▲ 9.5% |
| Taxes450/3 | €36k | €9k | €19k | €19k | €25k | ▲ 34.9% |
| Remuneration and social security454/9 | €54k | €47k | €55k | €60k | €61k | ▲ 1.7% |
| Other amounts payable47/48 | €188k | €188k | €212k | €208k | €359k | ▲ 72.8% |
| Accrued charges and deferred income492/3 | €12k | - | - | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €250k | €351k | €-437k | €338k | €629k | ▲ 86.2% |
| + Depreciation and write-downs630 | €174k | €176k | €12k | €30k | €31k | ▲ 2.6% |
| Operating cash flow (approximation) | €424k | €527k | €-425k | €368k | €660k | ▲ 79.5% |
| Investment in fixed assets (approximation) | - | €-17k | €1.27M | €-3k | €713 | ▲ 126% |
| Change in cash | - | €-170k | €162k | €136k | €121k | ▼ 10.7% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 16 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 53053D0238/00X002indicative | Wallonia | 1,883 m² | 1 · 1,004 m² | 21.4 m · 6 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.