INPHACON
INPHACON has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.02M and a net result of €96k. Equity is growing by ~19.5% per year across the filed fiscal years. Its solvency ranks better than 95% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €1.02M |
| Net result | €96k |
| Better than sector | 95% |
| Active | 13 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 98.6% | 55.9% | |
| Net result | €96k | €27k | |
| Equity | €1.02M | €83k | |
| Gross operating margin | €145k | €54k | |
| Staff costs | €250 | €13k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €139k | €470k | €372k | €205k |
| Net profit | €96k | €320k | €250k | €135k |
| Cash flow | €102k | €326k | €254k | €146k |
| Staff costs | €250 | €250 | €250 | €250 |
| Income taxes | €38k | €149k | €116k | €60k |
| Dividends | €105k | €58k | €52k | €52k |
| Total assets | €1.04M | €1.06M | €855k | €621k |
| Equity | €1.02M | €1.03M | €768k | €570k |
| Debt | €15k | €33k | €87k | €51k |
| of which ≤ 1y | €15k | €32k | €87k | €51k |
| of which > 1y | - | - | - | - |
| Working capital | €648k | €693k | €479k | €389k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 45.48 | 22.54 | 6.52 | 8.65 |
| Quick ratio | 45.48 | 22.54 | 6.52 | 8.65 |
| Working capital ratio | 62.6% | 65.2% | 56.1% | 62.6% |
| Solvency | 98.6% | 96.9% | 89.8% | 91.8% |
| Debt / equity | 0.01 | 0.03 | 0.11 | 0.09 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 30.57 | 94.89 | 149.58 | 779.41 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 9.3% | 30.1% | 29.2% | 21.7% |
| ROE | 9.4% | 31.0% | 32.6% | 23.7% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.04M | €1.06M | €855k | €621k |
| Fixed assets | 21/28 | €373k | €338k | €289k | €181k |
| Tangible fixed assets | 22/27 | €373k | €338k | €289k | €181k |
| Current assets | 29/58 | €663k | €725k | €566k | €439k |
| Amounts receivable within one year | 40/41 | €41k | €64k | €45k | €40k |
| Investments | 50/53 | €539k | €622k | €438k | €264k |
| Cash & bank | 54/58 | €83k | €39k | €83k | €135k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.04M | €1.06M | €855k | €621k |
| Equity | 10/15 | €1.02M | €1.03M | €768k | €570k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k |
| Reserves | 13 | €1.01M | €1.02M | €756k | €557k |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | €0 |
| Amounts payable | 17/49 | €15k | €33k | €87k | €51k |
| Amounts payable within one year | 42/48 | €15k | €32k | €87k | €51k |
| Trade debts payable within one year | 44 | €8k | €5k | €3k | €3k |
| Income statement | |||||
| Gross operating margin | 9900 | €145k | €477k | €378k | €210k |
| Operating result | 9901 | €133k | €464k | €368k | €194k |
| Financial income | 75 | €6k | €9k | €181 | €1k |
| Financial charges | 65 | €5k | €5k | €2k | €263 |
| Result before taxes | 9903 | €134k | €468k | €366k | €194k |
| Income taxes | 67/77 | €38k | €149k | €116k | €60k |
| Net result for the period | 9904 | €96k | €320k | €250k | €135k |
| Result to be appropriated | 9905 | €96k | €320k | €250k | €135k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 17-12-2012 |
| Status | Active |
| Postal code | 2860 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12035B0553/00F000 | Flanders | 1,771 m² | 1 · 238 m² | 8.8 m · 2 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | INPHACON |