INNOPTIS
INNOPTIS has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €201k and a net result of €21k. Equity is shrinking by ~7.9% per year across the filed fiscal years. Its solvency ranks better than 69% of 16619 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €201k |
| Net result | €21k |
| Better than sector | 69% |
| Active | 16 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 76.3% | 60.0% | |
| Net result | €21k | €29k | |
| Equity | €201k | €72k | |
| Gross operating margin | €57k | €55k | |
| Total assets | €264k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €54k | €65k | €82k | €78k | €95k |
| Net profit | €21k | €28k | €40k | €47k | €57k |
| Cash flow | €46k | €52k | €64k | €67k | €72k |
| Staff costs | - | - | - | - | - |
| Income taxes | €9k | €12k | €16k | €10k | €23k |
| Dividends | €58k | €74k | €44k | €37k | €15k |
| Total assets | €264k | €319k | €342k | €342k | €317k |
| Equity | €201k | €238k | €283k | €288k | €278k |
| Debt | €62k | €81k | €58k | €54k | €39k |
| of which ≤ 1y | €62k | €81k | €58k | €54k | €39k |
| of which > 1y | - | - | - | - | - |
| Working capital | €69k | €107k | €130k | €112k | €172k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.10 | 2.32 | 3.23 | 3.06 | 5.43 |
| Quick ratio | 2.10 | 2.32 | 3.23 | 3.06 | 5.43 |
| Working capital ratio | 26.0% | 33.6% | 38.1% | 32.7% | 54.1% |
| Solvency | 76.3% | 74.6% | 82.9% | 84.2% | 87.8% |
| Debt / equity | 0.31 | 0.34 | 0.21 | 0.19 | 0.14 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 61.58 | 39.24 | 36.99 | 89.21 | 592.47 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 8.0% | 8.9% | 11.6% | 13.7% | 17.9% |
| ROE | 10.5% | 12.0% | 14.0% | 16.3% | 20.4% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €264k | €319k | €342k | €342k | €317k |
| Fixed assets | 21/28 | €133k | €131k | €153k | €176k | €107k |
| Tangible fixed assets | 22/27 | €133k | €131k | €153k | €176k | €107k |
| Financial fixed assets | 28 | €250 | €250 | €250 | - | - |
| Current assets | 29/58 | €131k | €188k | €189k | €166k | €210k |
| Amounts receivable within one year | 40/41 | €27k | €36k | €37k | €26k | €17k |
| Investments | 50/53 | €60k | €100k | - | - | - |
| Cash & bank | 54/58 | €39k | €47k | €144k | €134k | €190k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €264k | €319k | €342k | €342k | €317k |
| Equity | 10/15 | €201k | €238k | €283k | €288k | €278k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Reserves | 13 | €195k | €232k | €277k | €282k | €272k |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | €0 | - |
| Amounts payable | 17/49 | €62k | €81k | €58k | €54k | €39k |
| Amounts payable within one year | 42/48 | €62k | €81k | €58k | €54k | €39k |
| Trade debts payable within one year | 44 | €1k | €3k | €8k | €6k | €5k |
| Income statement | ||||||
| Gross operating margin | 9900 | €57k | €67k | €83k | €79k | €97k |
| Operating result | 9901 | €29k | €42k | €58k | €58k | €80k |
| Financial income | 75 | €2k | - | - | - | - |
| Financial charges | 65 | €885 | €2k | €2k | €869 | €160 |
| Result before taxes | 9903 | €30k | €40k | €56k | €57k | €80k |
| Income taxes | 67/77 | €9k | €12k | €16k | €10k | €23k |
| Net result for the period | 9904 | €21k | €28k | €40k | €47k | €57k |
| Result to be appropriated | 9905 | €21k | €28k | €40k | €47k | €57k |
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 27-01-2010 |
| Status | Active |
| Postal code | 1910 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23038D0679/00H005 | Flanders | 1,095 m² | 1 · 317 m² | 8.8 m · 1 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | INNOPTIS |