IMSTATION
ActiveSummary
IMSTATION has been active since 1990 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €5.33M and a net result of €-297k. Equity is growing by ~12.2% per year across the filed fiscal years. Its solvency ranks better than 45% of 37953 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 54 lines
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €39k | €32k | €99k | €122k | €149k | ▲ 22.4% |
| Other operating charges640/8 | - | €12k | €21k | €13k | €16k | ▲ 23.2% |
| Gross operating margin9900 | €-2k | €67k | €8k | €-74k | €-92k | ▼ 24.4% |
| Operating profit (loss)9901 | €-52k | €23k | €-112k | €-209k | €-257k | ▼ 23.2% |
| Financial income75/76B | - | €36k | €3.98M | €52k | €86k | ▲ 65.1% |
| Recurring financial income75 | €49k | €31k | €32k | €44k | €86k | ▲ 94.4% |
| Non-recurring financial income76B | - | €5k | €3.95M | €8k | - | - |
| Financial charges65/66B | - | €45k | €32k | €98k | €125k | ▲ 28.1% |
| Recurring financial charges65 | €15k | €45k | €32k | €51k | €125k | ▲ 148% |
| Non-recurring financial charges66B | - | - | - | €47k | - | - |
| Profit (loss) for the period before taxes9903 | €-18k | €13k | €3.84M | €-255k | €-297k | ▼ 16.5% |
| Transfer from deferred taxes780 | - | €842 | €7k | - | - | - |
| Transfer to deferred taxes680 | - | - | €960k | - | - | - |
| Income taxes67/77 | - | €2k | €2k | €199 | €164 | ▼ 17.6% |
| Profit (loss) for the period9904 | €-17k | €12k | €2.88M | €-255k | €-297k | ▼ 16.5% |
| Transfer from tax-exempt reserves789 | - | €2k | €14k | - | - | - |
| Transfer to tax-exempt reserves689 | - | - | €2.88M | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €-16k | €14k | €16k | €-255k | €-297k | ▼ 16.5% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €5.69M | €5.68M | €7.82M | €10.16M | €10.15M | ▼ 0.1% |
| Fixed assets21/28 | €4.59M | €4.66M | €4.31M | €8.25M | €8.17M | ▼ 1.0% |
| Tangible fixed assets22/27 | €2.62M | €2.69M | €2.55M | €4.50M | €4.42M | ▼ 1.8% |
| Land and buildings22 | - | €2.63M | €2.42M | €4.41M | €4.35M | ▼ 1.2% |
| Furniture and vehicles24 | - | €55k | €124k | €92k | €64k | ▼ 30.4% |
| Financial fixed assets28 | €1.97M | €1.97M | €1.77M | €3.76M | €3.76M | = |
| Current assets29/58 | €1.10M | €1.02M | €3.51M | €1.90M | €1.98M | ▲ 4.0% |
| Amounts receivable within one year40/41 | €1.08M | €968k | €1.06M | €1.85M | €1.84M | ▼ 0.3% |
| Trade receivables40 | - | €41k | €62k | €74k | €32k | ▼ 56.6% |
| Other amounts receivable41 | - | €927k | €996k | €1.77M | €1.81M | ▲ 2.0% |
| Cash at bank and in hand54/58 | €7k | €55k | €2.45M | €59k | €138k | ▲ 135% |
| Deferred charges and accrued income490/1 | - | - | - | €69 | €3k | ▲ 3,622% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €5.69M | €5.68M | €7.82M | €10.16M | €10.15M | ▼ 0.1% |
| Equity10/15 | €2.98M | €3.00M | €5.88M | €5.63M | €5.33M | ▼ 5.3% |
| Contributions10/11 | €93k | €93k | €93k | €93k | €93k | = |
| Capital10 | - | €93k | €93k | €93k | €93k | = |
| Issued capital100 | - | €93k | €93k | €93k | €93k | = |
| Reserves13 | €593k | €605k | €3.49M | €3.49M | €3.49M | = |
| Non-distributable reserves130/1 | - | €9k | €9k | €9k | €9k | = |
| Legal reserve130 | - | €9k | €9k | €9k | €9k | = |
| Tax-exempt reserves132 | - | €14k | €2.88M | €2.88M | €2.88M | = |
| Distributable reserves133 | - | €582k | €598k | €598k | €598k | = |
| Profit (loss) carried forward14 | €2.30M | €2.30M | €2.30M | €2.04M | €1.75M | ▼ 14.5% |
| Provisions and deferred taxes16 | €8k | €7k | €960k | €960k | €960k | = |
| Deferred taxes168 | - | €7k | €960k | €960k | €960k | = |
| Amounts payable17/49 | €2.70M | €2.68M | €983k | €3.57M | €3.86M | ▲ 8.2% |
| Amounts payable after more than one year17 | €771k | €906k | €906k | €1.67M | €1.54M | ▼ 8.2% |
| Financial debts170/4 | - | €906k | €906k | €1.67M | €1.54M | ▼ 8.2% |
| Amounts payable within one year42/48 | €1.92M | €1.77M | €71k | €1.89M | €2.32M | ▲ 23.0% |
| Current portion of amounts payable after more than one year42 | - | €55k | €63k | €143k | €137k | ▼ 4.0% |
| Financial debts43 | - | €1.62M | - | €1.02M | €2.14M | ▲ 109% |
| Credit institutions430/8 | - | €1.62M | - | €1.02M | €2.14M | ▲ 109% |
| Trade debts44 | €27k | €4k | - | €2k | €10k | ▲ 560% |
| Suppliers440/4 | - | €4k | - | €2k | €10k | ▲ 560% |
| Taxes, remuneration and social security45 | - | €14k | €8k | €6k | €8k | ▲ 26.2% |
| Taxes450/3 | - | €14k | €8k | €6k | €8k | ▲ 26.2% |
| Other amounts payable47/48 | - | €77k | - | €717k | €30k | ▼ 95.8% |
| Accrued charges and deferred income492/3 | - | €7k | €6k | €8k | €4k | ▼ 54.1% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-17k | €12k | €2.88M | €-255k | €-297k | ▼ 16.5% |
| + Depreciation and write-downs630 | €39k | €32k | €99k | €122k | €149k | ▲ 22.4% |
| Operating cash flow (approximation) | €22k | €44k | €2.98M | €-133k | €-148k | ▼ 11.1% |
| Investment in fixed assets (approximation) | - | €-101k | €249k | €-4.06M | €-68k | ▲ 98.3% |
| Change in cash | - | €48k | €2.40M | €-2.39M | €79k | ▲ 103% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21016B0422/00P016 | Brussels | 1,716 m² | 1 · 214 m² | 27.2 m · 6 fl. |
| 21363B0348/00P000 | Brussels | 504 m² | 1 · 149 m² | 16.4 m · 3 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.