Balance sheet
Code20242025
Assets
Total assets20/58€18.03M€18.53M▲
Fixed assets21/28€15.76M€16.43M▲
Tangible fixed assets22/27€7.69M€8.36M▲
Land and buildings22€7.69M€8.30M▲
Plant, machinery and equipment23€0€4k▲
Furniture and vehicles24€0€56k▲
Financial fixed assets28€8.07M€8.07M=
Current assets29/58€2.26M€2.10M▼
Amounts receivable within one year40/41€2.24M€1.87M▼
Trade receivables40€4k€6k▲
Other amounts receivable41€2.24M€1.86M▼
Cash at bank and in hand54/58€15k€138k▲
Deferred charges and accrued income490/1€8k€95k▲
Equity and liabilities
Total equity and liabilities10/49€18.03M€18.53M▲
Equity10/15€12.48M€12.75M▲
Contributions10/11€7.62M€7.62M=
Capital10€7.58M€7.58M=
Issued capital100€7.58M€7.58M=
Outside capital11€42k€42k=
Share premium1100/10€42k€42k=
Revaluation surpluses12€44k€44k=
Reserves13€269k€282k▲
Non-distributable reserves130/1€269k€282k▲
Legal reserve130€269k€282k▲
Profit (loss) carried forward14€4.55M€4.80M▲
Provisions and deferred taxes16€199k€188k▼
Provisions for liabilities and charges160/5€199k€188k▼
Pensions and similar obligations160€199k€188k▼
Amounts payable17/49€5.35M€5.60M▲
Amounts payable after more than one year17€2.97M€3.37M▲
Financial debts170/4€2.97M€3.37M▲
Amounts payable within one year42/48€2.31M€2.17M▼
Current portion of amounts payable after more than one year42€253k€307k▲
Financial debts43€684k€512k▼
Credit institutions430/8€684k€512k▼
Trade debts44€79k€108k▲
Suppliers440/4€79k€108k▲
Taxes, remuneration and social security45€28k€12k▼
Taxes450/3€28k€12k▼
Other amounts payable47/48€1.26M€1.23M▼
Accrued charges and deferred income492/3€69k€56k▼
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€345k€385k▲
Other operating charges640/8€86k€101k▲
Non-recurring operating charges66A€71k€40k▼
Gross operating margin9900€606k€633k▲
Operating profit (loss)9901€105k€107k▲
Financial income75/76B€2.04M€289k▼
Recurring financial income75€1.54M€289k▼
Non-recurring financial income76B€499k-
Financial charges65/66B€153k€128k▼
Recurring financial charges65€153k€128k▼
Profit (loss) for the period before taxes9903€1.99M€268k▼
Income taxes67/77€2k€4k▲
Profit (loss) for the period9904€1.99M€264k▼
Profit (loss) for the period to be appropriated9905€1.99M€264k▼
Appropriation of the result
Profit (loss) to be appropriated9906€4.65M€4.81M▲
Profit (loss) brought forward from the previous period14P€2.65M€4.55M▲
Transfer to equity691/2€100k€13k▼
To the legal reserve6920€100k€13k▼