Immoco
ActiveSummary
Immoco has been active since 1983 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €5.66M and a net result of €335k. Equity remains stable across the filed fiscal years (±2.2% per year). Its solvency ranks better than 57% of 4556 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 63 lines
The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €2.04M | €10k | €2k | ▼ 81.6% |
| Remuneration, social security and pensions62 | €83k | €93k | €106k | €109k | €114k | ▲ 4.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1.63M | €906k | €814k | €776k | €920k | ▲ 18.5% |
| Other operating charges640/8 | €2k | €2k | €2k | €2k | €3k | ▲ 111% |
| Non-recurring operating charges66A | - | - | - | €6k | - | - |
| Gross operating margin9900 | €1.46M | €1.35M | €3.24M | €1.59M | €1.56M | ▼ 1.4% |
| Operating profit (loss)9901 | €-255k | €351k | €2.31M | €692k | €526k | ▼ 24.0% |
| Financial income75/76B | €21k | €1k | €6k | €53k | €6k | ▼ 87.8% |
| Recurring financial income75 | €21k | €1k | €6k | €53k | €6k | ▼ 87.8% |
| Financial charges65/66B | €119k | €138k | €122k | €100k | €71k | ▼ 28.8% |
| Recurring financial charges65 | €119k | €138k | €122k | €100k | €71k | ▼ 28.8% |
| Profit (loss) for the period before taxes9903 | €-353k | €214k | €2.20M | €645k | €461k | ▼ 28.6% |
| Transfer from deferred taxes780 | €17k | €17k | €85k | €41k | €41k | = |
| Transfer to deferred taxes680 | - | - | €492k | - | - | - |
| Income taxes67/77 | €370 | €2k | €156k | €220k | €167k | ▼ 23.9% |
| Profit (loss) for the period9904 | €-336k | €229k | €1.64M | €467k | €335k | ▼ 28.2% |
| Transfer from tax-exempt reserves789 | €50k | €50k | €254k | €124k | €124k | = |
| Transfer to tax-exempt reserves689 | - | - | €1.48M | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €-286k | €279k | €414k | €591k | €459k | ▼ 22.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €13.58M | €13.07M | €14.16M | €13.86M | €12.20M | ▼ 11.9% |
| Fixed assets21/28 | €12.54M | €11.79M | €10.55M | €10.10M | €10.61M | ▲ 5.0% |
| Tangible fixed assets22/27 | €12.54M | €11.79M | €10.54M | €10.10M | €10.60M | ▲ 5.0% |
| Land and buildings22 | €12.34M | €11.64M | €10.48M | €10.05M | €10.43M | ▲ 3.8% |
| Plant, machinery and equipment23 | €53k | €31k | €14k | €6k | €2k | ▼ 73.0% |
| Furniture and vehicles24 | €142k | €121k | €44k | €44k | €172k | ▲ 290% |
| Other tangible fixed assets26 | €19 | €19 | €19 | €19 | €19 | = |
| Financial fixed assets28 | €2k | €2k | €2k | €2k | €2k | = |
| Current assets29/58 | €1.04M | €1.28M | €3.62M | €3.76M | €1.60M | ▼ 57.5% |
| Amounts receivable within one year40/41 | €47k | €329k | €501k | €869k | €277k | ▼ 68.1% |
| Trade receivables40 | €47k | €163k | €109k | €317k | €148k | ▼ 53.1% |
| Other amounts receivable41 | €289 | €166k | €391k | €552k | €129k | ▼ 76.7% |
| Current investments50/53 | - | - | €500k | - | - | - |
| Cash at bank and in hand54/58 | €895k | €811k | €2.55M | €2.84M | €1.24M | ▼ 56.2% |
| Deferred charges and accrued income490/1 | €95k | €138k | €64k | €52k | €78k | ▲ 50.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €13.58M | €13.07M | €14.16M | €13.86M | €12.20M | ▼ 11.9% |
| Equity10/15 | €3.62M | €3.85M | €5.49M | €5.32M | €5.66M | ▲ 6.3% |
| Contributions10/11 | €2.04M | €2.04M | €2.04M | €2.04M | €2.04M | = |
| Capital10 | €2.04M | €2.04M | €2.04M | €2.04M | €2.04M | = |
| Issued capital100 | €2.04M | €2.04M | €2.04M | €2.04M | €2.04M | = |
| Revaluation surpluses12 | - | - | - | €121k | €121k | = |
| Reserves13 | €1.58M | €1.81M | €3.45M | €3.17M | €3.50M | ▲ 10.6% |
| Non-distributable reserves130/1 | €204k | €204k | €204k | €204k | €204k | = |
| Legal reserve130 | €204k | €204k | €204k | €204k | €204k | = |
| Tax-exempt reserves132 | €528k | €478k | €1.70M | €1.58M | €1.45M | ▼ 7.9% |
| Distributable reserves133 | €853k | €1.13M | €1.55M | €1.39M | €1.85M | ▲ 33.1% |
| Provisions and deferred taxes16 | €166k | €150k | €557k | €516k | €474k | ▼ 8.0% |
| Deferred taxes168 | €166k | €150k | €557k | €516k | €474k | ▼ 8.0% |
| Amounts payable17/49 | €9.79M | €9.07M | €8.12M | €8.02M | €6.07M | ▼ 24.3% |
| Amounts payable after more than one year17 | €7.01M | €6.54M | €5.82M | €5.10M | €4.36M | ▼ 14.5% |
| Financial debts170/4 | €7.01M | €6.54M | €5.82M | €5.10M | €4.36M | ▼ 14.5% |
| Amounts payable within one year42/48 | €2.67M | €2.46M | €2.29M | €2.80M | €1.65M | ▼ 41.0% |
| Current portion of amounts payable after more than one year42 | €607k | €711k | €720k | €729k | €738k | ▲ 1.2% |
| Trade debts44 | €32k | €158k | €126k | €295k | €92k | ▼ 68.9% |
| Suppliers440/4 | €32k | €158k | €126k | €295k | €92k | ▼ 68.9% |
| Taxes, remuneration and social security45 | €180k | €119k | €186k | €341k | €257k | ▼ 24.7% |
| Taxes450/3 | €165k | €100k | €165k | €320k | €233k | ▼ 27.2% |
| Remuneration and social security454/9 | €16k | €18k | €21k | €21k | €24k | ▲ 13.7% |
| Other amounts payable47/48 | €1.85M | €1.48M | €1.26M | €1.44M | €568k | ▼ 60.5% |
| Accrued charges and deferred income492/3 | €111k | €67k | €13k | €121k | €59k | ▼ 51.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-336k | €229k | €1.64M | €467k | €335k | ▼ 28.2% |
| + Depreciation and write-downs630 | €1.63M | €906k | €814k | €776k | €920k | ▲ 18.5% |
| Operating cash flow (approximation) | €1.29M | €1.13M | €2.45M | €1.24M | €1.26M | ▲ 1.0% |
| Investment in fixed assets (approximation) | - | €-158k | €432k | €-329k | €-1.43M | ▼ 334% |
| Change in cash | - | €-84k | €1.74M | €289k | €-1.60M | ▼ 653% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 11 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24662G0133/00E000 | Flanders | 1.8 ha | 1 · 2,942 m² | 8.9 m · 2 fl. |
| 71328D0841/00D000 | Flanders | 1.0 ha | 1 · 1,916 m² | 22.5 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.