IMMO XL
IMMO XL is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €168k and a net result of €-226k. Equity is shrinking by ~23.1% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2028. Its solvency ranks better than 10% of 7837 sector peers (fiscal year 2025). The company has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €168k |
| Net result | €-226k |
| Better than sector | 10% |
| Active | 10 yrs |
Fragile profile, watch profitability in particular.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 2.0% | 51.3% | |
| Net result | €-226k | €33k | |
| Equity | €168k | €132k | |
| Gross operating margin | €399k | €63k | |
| Total assets | €8.35M | €337k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a | n/a |
| Net profit | €-226k | €-295k | €-479k | €-321k | €-169k |
| Cash flow | n/a | n/a | n/a | n/a | n/a |
| Staff costs | - | - | - | - | - |
| Income taxes | €-4k | €-4k | €-4k | €6k | €6k |
| Dividends | - | - | - | - | - |
| Total assets | €8.35M | €7.07M | €7.75M | €6.35M | €5.96M |
| Equity | €168k | €393k | €688k | €287k | €608k |
| Debt | €7.21M | €5.68M | €6.06M | €5.05M | €4.33M |
| of which ≤ 1y | €2.78M | €2.10M | €2.18M | €1.61M | €1.52M |
| of which > 1y | €4.43M | €3.59M | €3.88M | €3.44M | €2.80M |
| Working capital | n/a | n/a | n/a | n/a | n/a |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a | n/a |
| Solvency | 2.0% | 5.6% | 8.9% | 4.5% | 10.2% |
| Debt / equity | n/a | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a | n/a |
| ROA | -2.7% | -4.2% | -6.2% | -5.1% | -2.8% |
| ROE | -134.7% | -74.9% | -69.6% | -111.7% | -27.8% |
| EBITDA margin | n/a | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a | n/a |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €8.35M | €7.07M | €7.75M | €6.35M | €5.96M |
| Fixed assets | 21/28 | €7.69M | €6.54M | €7.34M | €6.15M | €5.88M |
| Tangible fixed assets | 22/27 | €5.98M | €6.51M | €7.01M | €5.64M | €5.17M |
| Financial fixed assets | 28 | €1.71M | €33k | €327k | €504k | €714k |
| Current assets | 29/58 | €656k | €526k | €406k | €204k | €83k |
| Amounts receivable within one year | 40/41 | €434k | €10k | €65 | €62k | €35k |
| Investments | 50/53 | €14k | €317k | €322k | €37k | €17k |
| Cash & bank | 54/58 | €200k | €184k | €75k | €93k | €27k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €8.35M | €7.07M | €7.75M | €6.35M | €5.96M |
| Equity | 10/15 | €168k | €393k | €688k | €287k | €608k |
| Contributions / capital | 10/11 | €90k | €90k | €90k | €90k | €90k |
| Reserves | 13 | €80k | €53k | €27k | - | - |
| Accumulated profits (losses) | 14 | €-1.16M | €-935k | €-640k | €-161k | €160k |
| Provisions & deferred taxes | 16 | €973k | €987k | €1.00M | €1.01M | €1.03M |
| Amounts payable | 17/49 | €7.21M | €5.68M | €6.06M | €5.05M | €4.33M |
| Amounts payable after one year | 17 | €4.43M | €3.59M | €3.88M | €3.44M | €2.80M |
| Amounts payable within one year | 42/48 | €2.78M | €2.10M | €2.18M | €1.61M | €1.52M |
| Trade debts payable within one year | 44 | €1k | €25k | €7k | €14k | €13k |
| Income statement | ||||||
| Gross operating margin | 9900 | €399k | €279k | €269k | €221k | €213k |
| Operating result | 9901 | €-93k | €-281k | €-377k | €-260k | €-182k |
| Financial income | 75 | €3k | €9k | €13k | €19k | €134k |
| Financial charges | 65 | €132k | €134k | €119k | €121k | €115k |
| Result before taxes | 9903 | €-229k | €-299k | €-483k | €-315k | €-164k |
| Income taxes | 67/77 | €-4k | €-4k | €-4k | €6k | €6k |
| Net result for the period | 9904 | €-226k | €-295k | €-479k | €-321k | €-169k |
| Result to be appropriated | 9905 | €-226k | €-295k | €-479k | €-321k | €-169k |
| NACE primary | Activities of holding companies(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 19-11-2015 |
| Status | Active |
| Postal code | 7850 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 55033D0073/00D006 | Wallonia | 469 m² | 1 · 65 m² | 11.8 m · 3 fl. |
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | IMMO XL |