IMMO HESTERS
IMMO HESTERS has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.03M and a net result of €-64k. Equity is growing by ~3.6% per year across the filed fiscal years. Its solvency ranks better than 40% of 8920 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €1.03M |
| Net result | €-64k |
| Staff (FTE) | 1.3 |
| Better than sector | 40% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 21.7% | 31.5% | |
| Net result | €-64k | €11k | |
| Equity | €1.03M | €330k | |
| Gross operating margin | €508k | €93k | |
| Staff costs | €58k | €67k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €437k | €606k | €449k | €503k | €1.40M |
| Net profit | €-64k | €161k | €54k | €90k | €287k |
| Cash flow | €230k | €475k | €382k | €451k | €594k |
| Staff costs | €58k | €8k | - | - | - |
| Income taxes | €164k | €81k | €24k | €3k | €59k |
| Dividends | €890k | - | - | - | - |
| Total assets | €4.77M | €4.97M | €5.24M | €5.97M | €5.65M |
| Equity | €1.03M | €1.99M | €1.83M | €1.77M | €1.68M |
| Debt | €3.61M | €2.83M | €3.24M | €4.02M | €3.78M |
| of which ≤ 1y | €2.59M | €1.30M | €1.16M | €1.41M | €1.38M |
| of which > 1y | €992k | €1.52M | €2.08M | €2.60M | €2.39M |
| Working capital | €-2.43M | €-1.16M | €-973k | €-574k | €-414k |
| Employees (FTE) | 1.3 | 0.1 | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.06 | 0.10 | 0.16 | 0.59 | 0.70 |
| Quick ratio | 0.06 | 0.10 | 0.16 | 0.59 | 0.70 |
| Working capital ratio | -50.9% | -23.4% | -18.6% | -9.6% | -7.3% |
| Solvency | 21.7% | 39.9% | 34.9% | 29.7% | 29.8% |
| Debt / equity | 3.49 | 1.43 | 1.78 | 2.27 | 1.42 |
| Long-term debt ratio | 0.96 | 0.76 | 1.14 | 1.47 | 1.42 |
| Interest coverage | 6.87 | 9.73 | 8.08 | 5.22 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -1.3% | 3.2% | 1.0% | 1.5% | 5.1% |
| ROE | -6.2% | 8.1% | 3.0% | 5.1% | 17.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €4.77M | €4.97M | €5.24M | €5.97M | €5.65M |
| Fixed assets | 21/28 | €4.61M | €4.84M | €5.05M | €5.14M | €4.69M |
| Intangible fixed assets | 21 | €177k | €183k | €188k | €194k | €171k |
| Tangible fixed assets | 22/27 | €4.41M | €4.64M | €4.83M | €4.92M | €4.49M |
| Financial fixed assets | 28 | €24k | €24k | €24k | €24k | €24k |
| Current assets | 29/58 | €161k | €131k | €188k | €837k | €965k |
| Amounts receivable within one year | 40/41 | €147k | €126k | €132k | €561k | €648k |
| Investments | 50/53 | - | - | - | €104k | €265k |
| Cash & bank | 54/58 | €10k | €8 | €36k | €52k | €45k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €4.77M | €4.97M | €5.24M | €5.97M | €5.65M |
| Equity | 10/15 | €1.03M | €1.99M | €1.83M | €1.77M | €1.68M |
| Contributions / capital | 10/11 | €613k | €613k | €613k | €613k | - |
| Reserves | 13 | €420k | €1.37M | €1.21M | €1.16M | €1.07M |
| Accumulated profits (losses) | 14 | - | €193 | €953 | €972 | €148 |
| Provisions & deferred taxes | 16 | €134k | €153k | €165k | €177k | €189k |
| Amounts payable | 17/49 | €3.61M | €2.83M | €3.24M | €4.02M | €3.78M |
| Amounts payable after one year | 17 | €992k | €1.52M | €2.08M | €2.60M | €2.39M |
| Amounts payable within one year | 42/48 | €2.59M | €1.30M | €1.16M | €1.41M | €1.38M |
| Trade debts payable within one year | 44 | €373k | €224k | €366k | €446k | €321k |
| Income statement | ||||||
| Gross operating margin | 9900 | €508k | €626k | €461k | €524k | €1.43M |
| Operating result | 9901 | €144k | €293k | €120k | €141k | €1.09M |
| Financial income | 75 | €663 | €272 | €903 | €35k | €52k |
| Financial charges | 65 | €64k | €62k | €56k | €96k | €93k |
| Result before taxes | 9903 | €81k | €231k | €66k | €80k | €1.05M |
| Income taxes | 67/77 | €164k | €81k | €24k | €3k | €59k |
| Net result for the period | 9904 | €-64k | €161k | €54k | €90k | €818k |
| Result to be appropriated | 9905 | €-6k | €196k | €91k | €126k | €286k |
| NACE primary | Real estate agency activities(68310) |
| Legal form | Private limited company(610) |
| Incorporation | 24-12-2002 |
| Status | Active |
| Postal code | 9060 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 43302C0129/00G000 | Flanders | 3,406 m² | 1 · 759 m² | 5.9 m · 1 fl. |
We know of 9 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | IMMO HESTERS |