IMMO-HAVA-I
IMMO-HAVA-I has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €37k and a net result of €-23k. Equity is shrinking by ~8.2% per year across the filed fiscal years. Its solvency ranks better than 26% of 19339 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €37k |
| Net result | €-23k |
| Better than sector | 26% |
| Active | 22 yrs |
Fragile profile, watch solvency in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 5.4% | 31.1% | |
| Net result | €-23k | €4k | |
| Equity | €37k | €87k | |
| Gross operating margin | €34k | €39k | |
| Total assets | €677k | €440k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | €49k | €99k | €405k |
| EBITDA | €26k | €65k | €63k |
| Net profit | €-23k | €16k | €9k |
| Cash flow | €19k | €57k | €52k |
| Staff costs | - | - | - |
| Income taxes | - | - | - |
| Dividends | - | - | - |
| Total assets | €677k | €700k | €742k |
| Equity | €37k | €60k | €44k |
| Debt | €641k | €641k | €698k |
| of which ≤ 1y | €353k | €328k | €363k |
| of which > 1y | €287k | €311k | €335k |
| Working capital | €-330k | €-324k | €-363k |
| Employees (FTE) | - | - | - |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 0.06 | 0.01 | 0.00 |
| Quick ratio | 0.06 | 0.01 | 0.00 |
| Working capital ratio | -48.7% | -46.2% | -48.9% |
| Solvency | 5.4% | 8.5% | 5.9% |
| Debt / equity | 17.41 | 10.75 | 15.88 |
| Long-term debt ratio | 7.79 | 5.21 | 7.61 |
| Interest coverage | 3.70 | 8.55 | 5.36 |
| Gross margin | 68.0% | 75.7% | 18.4% |
| Net margin | -46.2% | 15.9% | 2.3% |
| ROA | -3.4% | 2.2% | 1.3% |
| ROE | -62.1% | 26.3% | 21.4% |
| EBITDA margin | 52.0% | 65.9% | 15.6% |
| Days sales outstanding | 10d | 1d | 0d |
| Days payable outstanding | 8d | 5d | 5d |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €677k | €700k | €742k |
| Fixed assets | 21/28 | €655k | €696k | €742k |
| Tangible fixed assets | 22/27 | €655k | €696k | €742k |
| Current assets | 29/58 | €23k | €4k | €256 |
| Amounts receivable within one year | 40/41 | €19k | €586 | €256 |
| Cash & bank | 54/58 | €4k | €4k | - |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €677k | €700k | €742k |
| Equity | 10/15 | €37k | €60k | €44k |
| Contributions / capital | 10/11 | €6k | €6k | €6k |
| Reserves | 13 | €95k | €95k | €95k |
| Accumulated profits (losses) | 14 | €-64k | €-41k | €-57k |
| Amounts payable | 17/49 | €641k | €641k | €698k |
| Amounts payable after one year | 17 | €287k | €311k | €335k |
| Amounts payable within one year | 42/48 | €353k | €328k | €363k |
| Trade debts payable within one year | 44 | €329 | €303 | €4k |
| Income statement | ||||
| Turnover | 70 | €49k | €99k | €405k |
| Gross operating margin | 9900 | €34k | €75k | €75k |
| Operating result | 9901 | €-16k | €23k | €21k |
| Financial charges | 65 | €7k | €8k | €12k |
| Result before taxes | 9903 | €-23k | €16k | €9k |
| Net result for the period | 9904 | €-23k | €16k | €9k |
| Result to be appropriated | 9905 | €-23k | €16k | €9k |
| NACE primary | Buying and selling of own real estate(68110) |
| Legal form | Private limited company(610) |
| Incorporation | 06-07-2004 |
| Status | Active |
| Postal code | 3740 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 73019A0051/00Y004 | Flanders | 835 m² | 1 · 142 m² | 10.0 m · 3 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
27-12-2023 HARDY Jozef reappointed as director
- HARDY Jozef, Bestuurder
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "HARDY Jozef Hubert Jean-Marie",
"address": "3740 Bilzen, Papestraat 57",
"birth_date": "1968-05-30",
"profession": null,
"birth_place": "Tongeren"
},
"reason": "de_plein_droit_dissolution",
"subkind": "regular",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-12-20",
"evidence_quote": "De vergadering geeft volle en algehele kwijting aan de voornoemde ontslagen bestuurder (zaakvoerder) voor de uitoefening van zijn mandaat gedurende het lopende boekjaar tot op heden.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_renew",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "HARDY Jozef",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-12-20",
"evidence_quote": "De vergadering herbenoemt als statutaire bestuurder, vanaf heden en voor een onbepaalde duur: de heer HARDY Jozef, voornoemd, die verklaart deze benoeming te aanvaarden en bevestigt dat hij niet getroffen is door enige maatregel die de uitoefening ervan zou verhinderen.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "substantive_delegation",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "KUSTERS Paul",
"address": "3621 Rekem, Walstraat 30/11",
"birth_date": "1957-12-23",
"profession": null,
"birth_place": "Neerharen"
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-12-20",
"evidence_quote": "De vergadering/het bestuursorgaan stellen, de hierna genoemde personen aan als bijzondere gevolmachtigden, met macht alleen op te treden en met de mogelijkheid tot in de plaats stelling, om alle formaliteiten inzake inschrijving, wijziging of stopzetting bij het Ondernemingsloket en de Kruispuntbank",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": "Xavier VOETS",
"firm_city": null,
"firm_name": null,
"office_city": "Bilzen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-27",
"filing_date": "2023-12-20",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-12-16",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0866.174.762",
"name_full": "IMMO-HAVA-I",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Xavier VOETS",
"org_rep_person_name": null,
"person_role_at_subject": "notaris"
},
"co_filed_documents": [
"afschrift van het proces-verbaal van de buitengewone algemene vergadering",
"geco\u00F6rdineerde statuten"
],
"corrected_publication_numac": null
}| Legal nameNL | IMMO-HAVA-I |