ILCO
ActiveSummary
ILCO has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €111k and a net result of €46k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 12% of 1747 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
The notes to these accounts (18 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €150k | €179k | €135k | €176k | ▲ 30.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €40k | €37k | €34k | €42k | €71k | ▲ 69.4% |
| Other operating charges640/8 | - | €11k | €12k | €13k | €14k | ▲ 7.8% |
| Gross operating margin9900 | €185k | €488k | €220k | €258k | €323k | ▲ 25.2% |
| Operating profit (loss)9901 | €-11k | €291k | €-5k | €68k | €62k | ▼ 8.7% |
| Financial income75/76B | - | €21 | €163 | €3 | €1k | ▲ 34,413% |
| Recurring financial income75 | €213 | €21 | €163 | €3 | €1k | ▲ 34,413% |
| Financial charges65/66B | - | €14k | €23k | €12k | €17k | ▲ 42.2% |
| Recurring financial charges65 | €25k | €14k | €23k | €12k | €17k | ▲ 42.2% |
| Profit (loss) for the period before taxes9903 | €-36k | €276k | €-27k | €56k | €46k | ▼ 17.9% |
| Income taxes67/77 | €146 | €148 | €126 | €0 | €1 | ▲ 250% |
| Profit (loss) for the period9904 | €-36k | €276k | €-27k | €56k | €46k | ▼ 17.9% |
| Profit (loss) for the period to be appropriated9905 | €-36k | €276k | €-27k | €56k | €46k | ▼ 17.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.25M | €1.53M | €1.44M | €1.56M | €1.59M | ▲ 2.1% |
| Fixed assets21/28 | €927k | €908k | €878k | €959k | €946k | ▼ 1.4% |
| Tangible fixed assets22/27 | €796k | €776k | €746k | €831k | €821k | ▼ 1.3% |
| Land and buildings22 | - | €727k | €702k | €676k | €651k | ▼ 3.7% |
| Plant, machinery and equipment23 | - | €26k | €19k | €13k | €13k | ▼ 6.0% |
| Furniture and vehicles24 | - | €9k | €8k | €126k | €143k | ▲ 13.2% |
| Other tangible fixed assets26 | - | €0 | €17k | €16k | €14k | ▼ 9.1% |
| Assets under construction and advance payments27 | - | €15k | €0 | - | - | - |
| Financial fixed assets28 | €131k | €132k | €133k | €128k | €126k | ▼ 1.8% |
| Current assets29/58 | €326k | €621k | €558k | €596k | €642k | ▲ 7.7% |
| Stocks and contracts in progress3 | €119k | €176k | €205k | €196k | €166k | ▼ 15.4% |
| Stocks30/36 | - | €176k | €205k | €196k | €166k | ▼ 15.4% |
| Amounts receivable within one year40/41 | €24k | €162k | €88k | €90k | - | - |
| Trade receivables40 | - | €146k | €68k | €85k | €0 | ▼ 100% |
| Other amounts receivable41 | - | €15k | €20k | €5k | - | - |
| Cash at bank and in hand54/58 | €172k | €275k | €250k | €295k | €458k | ▲ 55.1% |
| Deferred charges and accrued income490/1 | - | €9k | €15k | €14k | €17k | ▲ 25.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.25M | €1.53M | €1.44M | €1.56M | €1.59M | ▲ 2.1% |
| Equity10/15 | €-239k | €37k | €10k | €66k | €111k | ▲ 69.7% |
| Contributions10/11 | - | €221k | €221k | €221k | €221k | = |
| Reserves13 | €29k | €29k | €29k | €29k | €29k | = |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | - | €2k | €2k | €2k | €2k | = |
| Tax-exempt reserves132 | - | €8k | €8k | €8k | €8k | = |
| Distributable reserves133 | - | €19k | €19k | €19k | €19k | = |
| Profit (loss) carried forward14 | €-488k | €-212k | €-239k | €-184k | €-138k | ▲ 24.9% |
| Amounts payable17/49 | €1.49M | €1.49M | €1.43M | €1.49M | €1.48M | ▼ 0.9% |
| Amounts payable after more than one year17 | €1.35M | €1.32M | €1.28M | €1.34M | €1.32M | ▼ 1.3% |
| Financial debts170/4 | - | €280k | €245k | €300k | €282k | ▼ 6.0% |
| Other amounts payable178/9 | - | €1.04M | €1.04M | €1.04M | €1.04M | = |
| Amounts payable within one year42/48 | €132k | €174k | €143k | €151k | €156k | ▲ 3.4% |
| Current portion of amounts payable after more than one year42 | - | €35k | €35k | €60k | €67k | ▲ 11.7% |
| Trade debts44 | €33k | €56k | €31k | €17k | €20k | ▲ 17.2% |
| Suppliers440/4 | - | €56k | €31k | €17k | €20k | ▲ 17.2% |
| Taxes, remuneration and social security45 | - | €2k | €3k | €2k | €7k | ▲ 258% |
| Taxes450/3 | - | €1k | €2k | €0 | €7k | - |
| Remuneration and social security454/9 | - | €1k | €1k | €2k | - | - |
| Other amounts payable47/48 | - | €81k | €75k | €72k | €63k | ▼ 13.2% |
| Accrued charges and deferred income492/3 | - | €15 | €0 | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-36k | €276k | €-27k | €56k | €46k | ▼ 17.9% |
| + Depreciation and write-downs630 | €40k | €37k | €34k | €42k | €71k | ▲ 69.4% |
| Operating cash flow (approximation) | €4k | €313k | €6k | €98k | €117k | ▲ 19.7% |
| Investment in fixed assets (approximation) | - | €-18k | €-4k | €-123k | €-58k | ▲ 52.9% |
| Change in cash | - | €104k | €-26k | €46k | €163k | ▲ 257% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71325F0967/00G002 | Flanders | 2,983 m² | 1 · 175 m² | 9.4 m · 2 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2022 to 2025 · 4 entries · 51,570 EUR awarded · 51,570 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 16,521 EUR | 16,521 EUR |
| 2024 | 1 | 10,191 EUR | 10,191 EUR |
| 2023 | 1 | 12,639 EUR | 12,639 EUR |
| 2022 | 1 | 12,219 EUR | 12,219 EUR |
Recognitions · licences · registrations
Food safety, FASFC
2 sitesSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.