I&S
The computed 12-month bankruptcy probability of I&S is 2.4% (moderate). The 2025 annual accounts show equity of €128k and a net result of €112k. Equity is growing by ~145.8% per year across the filed fiscal years. Its solvency ranks better than 67% of 26784 sector peers (fiscal year 2025). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €128k |
| Net result | €112k |
| Staff (FTE) | 3.4 |
| Better than sector | 67% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 62.4% | 47.4% | |
| Net result | €112k | €10k | |
| Equity | €128k | €60k | |
| Gross operating margin | €436k | €39k | |
| Staff costs | €236k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €195k | €77k | €6k | €15k | €175 |
| Net profit | €112k | €43k | €-4k | €12k | €-2k |
| Cash flow | €137k | €56k | €3k | €14k | €-695 |
| Staff costs | €236k | €78k | €44k | - | - |
| Income taxes | €41k | €14k | €387 | €1k | €861 |
| Dividends | €37k | €2k | - | - | - |
| Total assets | €205k | €144k | €68k | €76k | €36k |
| Equity | €128k | €53k | €11k | €15k | €3k |
| Debt | €77k | €91k | €57k | €61k | €33k |
| of which ≤ 1y | €58k | €60k | €37k | €34k | €33k |
| of which > 1y | €18k | €31k | €20k | €26k | - |
| Working capital | €95k | €31k | €3k | €9k | €2k |
| Employees (FTE) | 3.4 | 2.2 | 1.3 | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.63 | 1.51 | 1.07 | 1.27 | 1.05 |
| Quick ratio | 2.63 | 1.51 | 1.07 | 1.27 | 1.05 |
| Working capital ratio | 46.3% | 21.4% | 3.8% | 12.3% | 4.4% |
| Solvency | 62.4% | 36.5% | 16.6% | 20.2% | 9.1% |
| Debt / equity | 0.60 | 1.74 | 5.03 | 3.96 | - |
| Long-term debt ratio | 0.14 | 0.59 | 1.74 | 1.69 | - |
| Interest coverage | 11.33 | 11.48 | 3.28 | 37.59 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 54.7% | 29.8% | -5.9% | 15.8% | -4.6% |
| ROE | 87.8% | 81.6% | -35.7% | 78.3% | -50.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €205k | €144k | €68k | €76k | €36k |
| Fixed assets | 21/28 | €52k | €53k | €28k | €32k | €2k |
| Tangible fixed assets | 22/27 | €52k | €53k | €28k | €32k | €2k |
| Current assets | 29/58 | €153k | €91k | €40k | €44k | €35k |
| Amounts receivable within one year | 40/41 | €93k | €79k | €21k | €26k | €33k |
| Cash & bank | 54/58 | €43k | €7k | €16k | €16k | €2k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €205k | €144k | €68k | €76k | €36k |
| Equity | 10/15 | €128k | €53k | €11k | €15k | €3k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k | - |
| Reserves | 13 | €123k | €48k | €10k | €10k | - |
| Accumulated profits (losses) | 14 | - | - | €-4k | - | €-2k |
| Amounts payable | 17/49 | €77k | €91k | €57k | €61k | €33k |
| Amounts payable after one year | 17 | €18k | €31k | €20k | €26k | - |
| Amounts payable within one year | 42/48 | €58k | €60k | €37k | €34k | €33k |
| Trade debts payable within one year | 44 | €11k | €15k | €12k | €314 | €3k |
| Income statement | ||||||
| Gross operating margin | 9900 | €436k | €157k | €54k | €17k | €4k |
| Operating result | 9901 | €170k | €64k | €-2k | €14k | €-812 |
| Financial income | 75 | €338 | €9 | €0 | - | - |
| Financial charges | 65 | €17k | €7k | €2k | €403 | €10 |
| Result before taxes | 9903 | €153k | €57k | €-4k | €13k | €-822 |
| Income taxes | 67/77 | €41k | €14k | €387 | €1k | €861 |
| Net result for the period | 9904 | €112k | €43k | €-4k | €12k | €-2k |
| Result to be appropriated | 9905 | €112k | €43k | €-4k | €12k | €-2k |
| NACE primary | Site preparation(43120) |
| Legal form | Private limited company(610) |
| Incorporation | 27-05-2020 |
| Status | Active |
| Postal code | 3665 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71002C0466/00G052 | Flanders | 1.4 ha | 1 · 388 m² | - |
| 71043B0076/00C000 | Flanders | 170 m² | 1 · 171 m² | 7.7 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | I&S |