I & P Partners
I & P Partners has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €190k and a net result of €-75k. Equity is shrinking by ~5.1% per year across the filed fiscal years. Its solvency ranks better than 22% of 11619 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €190k |
| Net result | €-75k |
| Better than sector | 22% |
| Active | 8 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 23.2% | 54.7% | |
| Net result | €-75k | €15k | |
| Equity | €190k | €67k | |
| Gross operating margin | €214k | €40k | |
| Staff costs | €174k | €31k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | €2.49M | €2.10M | €1.44M |
| EBITDA | €14k | €106k | €88k |
| Net profit | €-75k | €53k | €45k |
| Cash flow | €-24k | €94k | €76k |
| Staff costs | €174k | €72k | €42k |
| Income taxes | €34k | €10k | €11k |
| Dividends | - | - | - |
| Total assets | €821k | €716k | €460k |
| Equity | €190k | €265k | €212k |
| Debt | €631k | €451k | €247k |
| of which ≤ 1y | €327k | €420k | €158k |
| of which > 1y | €303k | €31k | €46k |
| Working capital | €355k | €177k | €226k |
| Employees (FTE) | - | - | - |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 2.08 | 1.42 | 2.43 |
| Quick ratio | 0.63 | 1.42 | 2.43 |
| Working capital ratio | 43.2% | 24.7% | 49.3% |
| Solvency | 23.2% | 37.0% | 46.2% |
| Debt / equity | 3.31 | 1.70 | 1.17 |
| Long-term debt ratio | 1.59 | 0.12 | 0.22 |
| Interest coverage | 3.50 | 46.72 | 75.71 |
| Gross margin | 7.4% | 8.5% | 9.2% |
| Net margin | -3.0% | 2.5% | 3.1% |
| ROA | -9.1% | 7.4% | 9.8% |
| ROE | -39.2% | 19.9% | 21.3% |
| EBITDA margin | 0.6% | 5.1% | 6.1% |
| Days sales outstanding | 14d | 74d | 77d |
| Days payable outstanding | 13d | 64d | 25d |
| Inventory turnover | 4.87 | - | - |
| Days inventory (DSI) | 75d | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €821k | €716k | €460k |
| Fixed assets | 21/28 | €139k | €120k | €75k |
| Tangible fixed assets | 22/27 | €138k | €118k | €74k |
| Financial fixed assets | 28 | €1k | €1k | €1k |
| Current assets | 29/58 | €682k | €597k | €384k |
| Stocks & contracts in progress | 3 | €474k | - | - |
| Amounts receivable within one year | 40/41 | €141k | €511k | €356k |
| Cash & bank | 54/58 | €67k | €86k | €29k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €821k | €716k | €460k |
| Equity | 10/15 | €190k | €265k | €212k |
| Contributions / capital | 10/11 | €19k | €19k | €19k |
| Reserves | 13 | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €170k | €244k | €192k |
| Amounts payable | 17/49 | €631k | €451k | €247k |
| Amounts payable after one year | 17 | €303k | €31k | €46k |
| Amounts payable within one year | 42/48 | €327k | €420k | €158k |
| Trade debts payable within one year | 44 | €85k | €337k | €90k |
| Income statement | ||||
| Turnover | 70 | €2.49M | €2.10M | €1.44M |
| Gross operating margin | 9900 | €214k | €180k | €133k |
| Operating result | 9901 | €-36k | €65k | €57k |
| Financial income | 75 | €170 | €279 | €29 |
| Financial charges | 65 | €4k | €2k | €1k |
| Result before taxes | 9903 | €-40k | €63k | €56k |
| Income taxes | 67/77 | €34k | €10k | €11k |
| Net result for the period | 9904 | €-75k | €53k | €45k |
| Result to be appropriated | 9905 | €-75k | €53k | €45k |
| NACE primary | Activities of building architects(71111) |
| Legal form | Private limited company(610) |
| Incorporation | 02-01-2018 |
| Status | Active |
| Postal code | 2100 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11344A0568/00E003 | Flanders | 166 m² | 1 · 81 m² | 7.8 m · 2 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | I & P Partners |