Skip to content

HX MEDIA

Active
Private limited companyfounded 20178 yrs activeRue Ie-Division-Marocaine,Ernage 9, 5030 Gembloux, BelgiumKBO/BCE: BE 0683.673.420

HX MEDIA has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €57k and a net result of €38k. Equity is growing by ~15.2% per year across the filed fiscal years. Its solvency ranks better than 43% of 8969 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.7% (low).

Checked score

Score 2024
94 / 100
Excellent▲ +21 vs 2023
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability100=
Solvency89▲+68
Growth78=
Stability100
Bankruptcy probability, 12 months
0.7% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €5k at 30 days acceptable
Liquidity ample (current ratio 1.87 against 1.1 in 2023), but 53% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Three signals. The signal on the left, the evidence on the right.
+raises riskneutral
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 19-06-2025, 42 days ahead of the deadline.
NBB · 7 filings
Deviation from the deadline
2025
not confirmed
2024
42 d early
2023
44 d early
2022
52 d early
2021
37 d early
2020
39 d early
2019
32 d early
← before the deadline after the deadline →
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Equity
€57k▲ 206%
2023 · €19k
2018: €9k 2019: €10k 2020: €29k 2021: €19k 2022: €19k 2023: €19k
2018 → 2024
Total assets
€120k▼ 26.2%
2023 · €163k
2018: €39k 2019: €43k 2020: €50k 2021: €80k 2022: €110k 2023: €163k
2018 → 2024
Net result
€38k▲ 57.7%
2023 · €24k
2018: €3k 2019: €880 2020: €12k 2021: €23k 2022: €15k 2023: €24k
2018 → 2024
Working capital
€55k▲ 277%
2023 · €15k
2018: €7k 2019: €8k 2020: €23k 2021: €8k 2022: €13k 2023: €15k
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202220232024Trend
Equity€29k-€19k▼ 34.2%€19k=€19k▼ 1.1%€57k▲ 206%
Operating result€15k-€30k▲ 103%€21k▼ 30.6%€31k▲ 52.6%€54k▲ 71.9%
Net result€12k-€23k▲ 87.2%€15k▼ 33.3%€24k▲ 59.7%€38k▲ 57.7%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€20k€40k€60kOperating result 2020: €15k€15kNet result 2020: €12k€12kOperating result 2021: €30k€30kNet result 2021: €23k€23kOperating result 2022: €21k€21kNet result 2022: €15k€15kOperating result 2023: €31k€31kNet result 2023: €24k€24kOperating result 2024: €54k€54kNet result 2024: €38k€38k20202021202220232024
After the dip in 2022 the operating result has climbed two years in a row; 2024 is 72% above 2023 and is the highest year so far.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €120k
Fixed assets €2k▼ 57.6%
Current assets €119k▼ 25.5%
Equity and liabilities €120k
Equity €57k▲ 206%
Debt €64k▼ 55.9%
The debt ratio falls from 88.6% to 53.0%: equity grows while debt is paid down.
Key figures and ratios
2024 value · change against 2023
EBITDA
€56k
2023 · €34k
Cash flow
€40k
2023 · €26k
Solvency
47.0%
2023 · 11.4%
Current ratio
1.87
2023 · 1.10
Quick ratio
1.87
2023 · 1.10
Debt / equity
1.13
2023 · 7.80
ROE
67.3%
2023 · 130.3%
ROA
31.6%
2023 · 14.8%
Interest coverage
357.85
2023 · 157.01
Debt
€64k
2023 · €145k
Debt ≤ 1 year
€63k
2023 · €145k
Income taxes
€16k
2023 · €7k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2023
Balance sheet Code20232024
Assets
Total assets20/58€163k€120k
Fixed assets21/28€4k€2k
Tangible fixed assets22/27€4k€2k
Furniture and vehicles24€3k€1k
Other tangible fixed assets26€708€354
Current assets29/58€159k€119k
Amounts receivable within one year40/41€78€12k
Trade receivables40-€12k
Other amounts receivable41€78€78=
Cash at bank and in hand54/58€158k€105k
Deferred charges and accrued income490/1€2k€2k
Equity and liabilities
Total equity and liabilities10/49€163k€120k
Equity10/15€19k€57k
Contributions10/11€19k€19k=
Reserves13-€38k
Distributable reserves133-€38k
Amounts payable17/49€145k€64k
Amounts payable within one year42/48€145k€63k
Trade debts44€605€452
Suppliers440/4€605€452
Taxes, remuneration and social security45€7k€10k
Taxes450/3€7k€10k
Other amounts payable47/48€137k€53k
Accrued charges and deferred income492/3-€387
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€2k=
Other operating charges640/8€929€719
Gross operating margin9900€34k€57k
Operating profit (loss)9901€31k€54k
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€214€157
Recurring financial charges65€214€157
Profit (loss) for the period before taxes9903€31k€54k
Income taxes67/77€7k€16k
Profit (loss) for the period9904€24k€38k
Profit (loss) for the period to be appropriated9905€24k€38k
Appropriation of the result
Profit (loss) to be appropriated9906€24k€38k
Transfer from equity791/2€199-
Transfer to equity691/2-€38k
To other reserves6921-€38k
Profit to be distributed694/7€24k-
Return on contributions (dividend)694€23k-
Directors or managers695€2k-

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

2025
19-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Highest result since 2018net €38k ▲57.7%
Operating result €54k, net result €38k, both a record.
17-06
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
09-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
24-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
22-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
29-06
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial Weakest financial yearnet €880 ▼71.6%
Net result drops to €880, the lowest in the series; recovery starts the following year.
11-06
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Gembloux · 1 establishment unit since 2017
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue Ie-Division-Marocaine,Ernage 95030 Gembloux
Ground area
415 m²
Building footprint
70 m²
Parcel 92252A0674/00D000, Wallonia. Linked by address, not a title deed.
1 establishment unit
Rue Ie-Division-Marocaine,Ernage 9, 5030 Gembloux
Other publishing activities, excluding software publishing
since 20172.269.683.303
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
92252A0674/00D000 Wallonia 415 m² 1 · 69 m² -
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 9,807 companies in sector 73110 we hold annual accounts for 3,724. 3,001 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded24-10-2017
Fiscal year end31-12
Activities, NACEBEL
73110Advertising agencies
82990Other business support services
Sources
Crossroads Bank for EnterprisesNational Bank · 7 filingsAddress and cadastre registers

Data from official sources, last processed on 14-09-2026. Scores and ratios are computed by Checked and are not a credit decision.