Honey Pie
Honey Pie has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €637k and a net result of €338k. Equity is growing by ~33.2% per year across the filed fiscal years. Its solvency ranks better than 23% of 8388 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €637k |
| Net result | €338k |
| Better than sector | 23% |
| Active | 14 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 20.7% | 53.1% | |
| Net result | €338k | €38k | |
| Equity | €637k | €354k | |
| Gross operating margin | €692k | €87k | |
| Employees (FTE) | 0.0 | 0.0 |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €667k | €294k | €234k | €214k |
| Net profit | €338k | €11k | €59k | €68k |
| Cash flow | €473k | €219k | €175k | €153k |
| Staff costs | - | - | - | - |
| Income taxes | €34k | €10k | €23k | €31k |
| Dividends | - | - | - | - |
| Total assets | €3.07M | €3.11M | €2.22M | €2.16M |
| Equity | €637k | €298k | €287k | €228k |
| Debt | €2.36M | €2.81M | €1.93M | €1.93M |
| of which ≤ 1y | €968k | €1.26M | €710k | €597k |
| of which > 1y | €1.37M | €1.53M | €1.21M | €1.33M |
| Working capital | €-504k | €-1.05M | €-592k | €-352k |
| Employees (FTE) | 0.0 | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.48 | 0.17 | 0.17 | 0.41 |
| Quick ratio | 0.48 | 0.17 | 0.17 | 0.41 |
| Working capital ratio | -16.4% | -33.7% | -26.7% | -16.3% |
| Solvency | 20.7% | 9.6% | 12.9% | 10.5% |
| Debt / equity | 3.70 | 9.42 | 6.73 | 8.48 |
| Long-term debt ratio | 2.15 | 5.11 | 4.20 | 5.83 |
| Interest coverage | 8.21 | 4.44 | 6.06 | 6.85 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 11.0% | 0.4% | 2.7% | 3.2% |
| ROE | 53.1% | 3.7% | 20.7% | 29.9% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €3.07M | €3.11M | €2.22M | €2.16M |
| Fixed assets | 21/28 | €2.61M | €2.90M | €2.10M | €1.92M |
| Tangible fixed assets | 22/27 | €2.58M | €2.87M | €2.10M | €1.91M |
| Financial fixed assets | 28 | €27k | €27k | €2k | €2k |
| Current assets | 29/58 | €464k | €215k | €117k | €245k |
| Stocks & contracts in progress | 3 | €1k | - | - | - |
| Amounts receivable within one year | 40/41 | €106k | €98k | €81k | €37k |
| Investments | 50/53 | €20k | €70k | - | - |
| Cash & bank | 54/58 | €322k | €30k | €26k | €130k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.07M | €3.11M | €2.22M | €2.16M |
| Equity | 10/15 | €637k | €298k | €287k | €228k |
| Contributions / capital | 10/11 | €119k | €119k | €119k | €119k |
| Reserves | 13 | €511k | €177k | €150k | €102k |
| Accumulated profits (losses) | 14 | €7k | €3k | €19k | €8k |
| Provisions & deferred taxes | 16 | €82k | - | - | - |
| Amounts payable | 17/49 | €2.36M | €2.81M | €1.93M | €1.93M |
| Amounts payable after one year | 17 | €1.37M | €1.53M | €1.21M | €1.33M |
| Amounts payable within one year | 42/48 | €968k | €1.26M | €710k | €597k |
| Trade debts payable within one year | 44 | €27k | €45k | €55k | €32k |
| Income statement | |||||
| Gross operating margin | 9900 | €692k | €315k | €253k | €229k |
| Operating result | 9901 | €532k | €87k | €118k | €129k |
| Financial income | 75 | €3k | €644 | €2k | €720 |
| Financial charges | 65 | €81k | €66k | €39k | €31k |
| Result before taxes | 9903 | €454k | €21k | €82k | €99k |
| Income taxes | 67/77 | €34k | €10k | €23k | €31k |
| Net result for the period | 9904 | €338k | €11k | €59k | €68k |
| Result to be appropriated | 9905 | €59k | €-31k | €59k | €68k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 12-03-2012 |
| Status | Active |
| Postal code | 9050 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44362B0034/00H003 | Flanders | 390 m² | 1 · 97 m² | 9.7 m · 3 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Honey Pie |