HOME CONSULT & COACHING
The computed 12-month bankruptcy probability of HOME CONSULT & COACHING is 2.9% (moderate). The 2025 annual accounts show equity of €3k and a net result of €-13k. Equity is shrinking by ~66.2% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2026. Its solvency ranks better than 14% of 7107 sector peers (fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €3k |
| Net result | €-13k |
| Better than sector | 14% |
| Active | 5 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 4.6% | 43.8% | |
| Net result | €-13k | €8k | |
| Equity | €3k | €48k | |
| Gross operating margin | €5k | €32k | |
| Total assets | €76k | €130k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | full schema | full schema | full schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €5k | €1k | €-14k | €45k | €16k |
| Net profit | €-13k | €-10k | €-23k | €34k | €10k |
| Cash flow | €915 | €-1k | €-16k | €36k | €13k |
| Staff costs | - | - | - | - | - |
| Income taxes | - | €139 | €192 | €7k | €4k |
| Dividends | - | - | - | - | - |
| Total assets | €76k | €101k | €80k | €100k | €32k |
| Equity | €3k | €16k | €26k | €49k | €15k |
| Debt | €72k | €85k | €54k | €50k | €17k |
| of which ≤ 1y | €18k | €22k | €17k | €33k | €14k |
| of which > 1y | €55k | €63k | €35k | €17k | €3k |
| Working capital | €-7k | €107 | €12k | €24k | €10k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.60 | 1.00 | 1.69 | 1.71 | 1.70 |
| Quick ratio | 0.60 | 1.00 | 1.69 | 1.71 | 1.70 |
| Working capital ratio | -9.5% | 0.1% | 14.6% | 23.7% | 31.8% |
| Solvency | 4.6% | 16.1% | 32.8% | 49.3% | 47.0% |
| Debt / equity | 20.89 | 5.22 | 2.04 | 1.03 | 0.17 |
| Long-term debt ratio | 15.74 | 3.86 | 1.32 | 0.34 | 0.17 |
| Interest coverage | 1.25 | 0.47 | -8.87 | 39.32 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -16.9% | -10.0% | -28.4% | 34.2% | 31.3% |
| ROE | -369.7% | -62.0% | -86.5% | 69.4% | 66.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €76k | €101k | €80k | €100k | €32k |
| Fixed assets | 21/28 | €65k | €79k | €52k | €43k | €7k |
| Tangible fixed assets | 22/27 | €65k | €79k | €52k | €43k | €7k |
| Current assets | 29/58 | €11k | €22k | €29k | €57k | €25k |
| Amounts receivable within one year | 40/41 | €6k | €11k | €4k | €4k | €3k |
| Cash & bank | 54/58 | €4k | €9k | €17k | €42k | €20k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €76k | €101k | €80k | €100k | €32k |
| Equity | 10/15 | €3k | €16k | €26k | €49k | €15k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k | - |
| Accumulated profits (losses) | 14 | €-2k | €11k | €21k | €44k | €10k |
| Amounts payable | 17/49 | €72k | €85k | €54k | €50k | €17k |
| Amounts payable after one year | 17 | €55k | €63k | €35k | €17k | €3k |
| Amounts payable within one year | 42/48 | €18k | €22k | €17k | €33k | €14k |
| Trade debts payable within one year | 44 | €4k | €4k | €3k | €18k | €3k |
| Income statement | ||||||
| Gross operating margin | 9900 | €5k | €2k | €-13k | €49k | €17k |
| Operating result | 9901 | €-9k | €-8k | €-21k | €43k | €14k |
| Financial income | 75 | - | €265 | €38 | - | - |
| Financial charges | 65 | €4k | €2k | €2k | €1k | €219 |
| Result before taxes | 9903 | €-13k | €-10k | €-23k | €41k | €14k |
| Income taxes | 67/77 | - | €139 | €192 | €7k | €4k |
| Net result for the period | 9904 | €-13k | €-10k | €-23k | €34k | €10k |
| Result to be appropriated | 9905 | €-13k | €-10k | €-23k | €34k | €10k |
| NACE primary | General construction of residential buildings(41001) |
| Legal form | Private limited company(610) |
| Incorporation | 07-05-2021 |
| Status | Active |
| Postal code | 4000 |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | HOME CONSULT & COACHING |