Skip to content

HKN 11

Active
Private limited companyfounded 201511 yrs activeLouizalaan 65, 1050 Elsene, BelgiumKBO/BCE: BE 0612.971.110
Summary

HKN 11 has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €152k and a net result of €32k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 30% of 14079 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).

Checked score

Score 2025
51 / 100
Fair
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability56▲+40
Solvency33▲+3
Growth78▲+26
Track record100
Bankruptcy probability, 12 months
0.5% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €7k at 30 days acceptable
Liquidity short (current ratio 0.4 against 0.46 in 2024; short-term debt: 63.9% and cash: 0.1% of total assets), and 91.8% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Sector 68
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
8.2%
Return on assets
1.7%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 11 years 0 20 y
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
31 d late
2024
6 d early
2023
13 d early
2022
44 d late
2021
18 d late
2020
31 d early
2019
68 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€152k▲ 26.3%
2024 · €120k
2018: €15k 2019: €32k 2020: €-102 2021: €104k 2022: €226k 2023: €251k 2024: €120k
2018 → 2025
Total assets
€1.86M▼ 19.9%
2024 · €2.33M
2018: €413k 2019: €657k 2020: €1.42M 2021: €1.73M 2022: €2.27M 2023: €2.73M 2024: €2.33M
2018 → 2025
Net result
€32k
2024 · €-130k
2018: €-4k 2019: €57k 2020: €-32k 2021: €104k 2022: €122k 2023: €25k 2024: €-130k
2018 → 2025
Working capital
€-714k▲ 33.0%
2024 · €-1.06M
2018: €-131k 2019: €251k 2020: €920k 2021: €17k 2022: €-213k 2023: €-597k 2024: €-1.06M
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€104k-€226k▲ 117%€251k▲ 11.1%€120k▼ 51.9%€152k▲ 26.3%
Operating result€148k-€187k▲ 26.4%€98k▼ 47.7%€-35k€152k
Net result€104k-€122k▲ 17.1%€25k▼ 79.4%€-130k€32k
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-200k€-100k€0€100k€200kOperating result 2021: €148k€148kNet result 2021: €104k€104kOperating result 2022: €187k€187kNet result 2022: €122k€122kOperating result 2023: €98k€98kNet result 2023: €25k€25kOperating result 2024: €-35k€-35kNet result 2024: €-130k€-130kOperating result 2025: €152k€152kNet result 2025: €32k€32k20212022202320242025€-200k€-100k€0€100k€200kOperating result 2023: €98k€98kNet result 2023: €25k€25kOperating result 2024: €-35k€-35kNet result 2024: €-130k€-130kOperating result 2025: €152k€152kNet result 2025: €32k€32k202320242025
The operating result returns to profit in 2025: €152k after a loss of €35k in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.86M
Fixed assets €1.39M ▼ 1.8%
Current assets €477k ▼ 47.9%
Equity and liabilities €1.86M
Equity €152k ▲ 26.3%
Debt €1.71M ▼ 22.4%
Debt's share of the balance-sheet total falls from 94.8% to 91.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€239k
2024 · €53k
Cash flow
€118k
2024 · €-43k
Current ratio
0.40
2024 · 0.46
Quick ratio
0.17
2024 · 0.02
Debt to equity
11.26
2024 · 18.33
ROE
20.8%
2024 · -108.0%
ROA
1.7%
2024 · -5.6%
Interest coverage
4.21
2024 · 0.55
Debt ≤ 1 year
€1.19M
2024 · €1.98M
Debt > 1 year
€522k
2024 · €228k
Income taxes
€64k
2024 · €135
Staff costs
€36k
2024 · €35k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.33M€1.86M
Fixed assets21/28€1.41M€1.39M
Tangible fixed assets22/27€1.41M€1.39M
Land and buildings22€1.37M€1.36M
Furniture and vehicles24€43k€31k
Current assets29/58€916k€477k
Stocks and contracts in progress3€877k€274k
Stocks30/36€877k€274k
Amounts receivable within one year40/41€15k€201k
Trade receivables40€15k€201k
Other amounts receivable41€355€355=
Cash at bank and in hand54/58€24k€1k
Deferred charges and accrued income490/1-€1k
Equity and liabilities
Total equity and liabilities10/49€2.33M€1.86M
Equity10/15€120k€152k
Contributions10/11€19k€19k=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Profit (loss) carried forward14€100k€132k
Amounts payable17/49€2.21M€1.71M
Amounts payable after more than one year17€228k€522k
Financial debts170/4€228k€522k
Amounts payable within one year42/48€1.98M€1.19M
Current portion of amounts payable after more than one year42€12k€566k
Financial debts43€1.34M€2k
Credit institutions430/8€1.34M€2k
Trade debts44€13k€2k
Suppliers440/4€13k€2k
Taxes, remuneration and social security45€9k€18k
Taxes450/3€2k€2k
Remuneration and social security454/9€6k€16k
Other amounts payable47/48€603k€603k=
Income statement Code20242025
Remuneration, social security and pensions62€35k€36k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€88k€87k
Other operating charges640/8€23k€65k
Gross operating margin9900€110k€340k
Operating profit (loss)9901€-35k€152k
Financial charges65/66B€95k€57k
Recurring financial charges65€95k€57k
Profit (loss) for the period before taxes9903€-130k€96k
Income taxes67/77€135€64k
Profit (loss) for the period9904€-130k€32k
Profit (loss) for the period to be appropriated9905€-130k€32k
Appropriation of the result
Profit (loss) to be appropriated9906€100k€132k
Profit (loss) brought forward from the previous period14P€230k€100k

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
31-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 31 days late
2025
31-12
Financial Back to profitnet €32k
Net result €32k after one loss-making year.
31-12
Financial Equity above €150kEq €152k ▲26.3%
Equity rises from €120k to €152k.
25-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Weakest financial yearnet €-130k ▼619%
Net result drops to €-130k, the lowest in the series; recovery starts the following year.
18-07
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
13-09
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 44 days late
2022
31-12
Financial Highest result since 2018net €122k ▲17.1%
Operating result €187k, net result €122k, both a record.
31-12
Financial Equity above €200kEq €226k ▲117%
2 profitable years in a row build equity to €226k.
18-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 18 days late
2021
31-12
Financial Back to profitnet €104k
Net result €104k after one loss-making year.
31-12
Financial Equity above €100kEq €104k
Equity rises from €-102 to €104k.
Show earlier events
30-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
07-10
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 68 days late
2019
31-12
Financial Back to profitnet €57k
Net result €57k after one loss-making year.
31-12
Financial Liquidity times 113current ratio 3.27
Current ratio from 0.03 to 3.27; short-term debt falls from €135k to €111k.
31-07
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
09-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
19-07
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
8 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Elsene · 1 establishment unit since 2016
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Louizalaan 651050 Elsene
Ground area
1,813 m²
Building footprint
2,533 m²
Volume, LiDAR
62,286 m³
2 parcels, Brussels, Flanders · tallest building 35.6 m, ±9 floors. Linked by address, not a title deed.
1 establishment unit
HKN11
Hendrik I-lei 14, 1800 VilvoordeReal estate development
since 20162.252.281.305
2 parcels
Flanders 1 (50%) Brussels 1 (50%)
Parcel (capakey) Region Area Buildings Height / fl.
21807G0007/00R000 Brussels 1,683 m² 1 · 2,433 m² 35.6 m · 9 fl.
23643G0455/00D003 Flanders 130 m² 1 · 100 m² 11.4 m · 3 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 9,694 companies in sector 68121 we hold annual accounts for 7,383. 5,339 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded25-03-2015
Fiscal year end31-12
Activities, NACEBEL 2025
68121Development of residential building projects
68110Buying and selling of own real estate
68122Development of non-residential building projects
68201Renting and operating of own or leased residential real estate, excluding social housing
68203Renting and operating of own or leased non-residential real estate, excluding land
Sources
Crossroads Bank for EnterprisesNational Bank · 10 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.