HILLIX
The computed 12-month bankruptcy probability of HILLIX is 2.4% (moderate). The 2025 annual accounts show equity of €61k and a net result of €-30k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 35% of 242 sector peers (fiscal year 2025). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €61k |
| Net result | €-30k |
| Staff (FTE) | 6.5 |
| Better than sector | 35% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 27.4% | 44.9% | |
| Net result | €-30k | €8k | |
| Equity | €61k | €55k | |
| Gross operating margin | €374k | €37k | |
| Staff costs | €398k | €51k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | - | - | - | - | - |
| Net profit | €-30k | €-22k | €87k | €27k | €-1k |
| Cash flow | - | - | - | - | - |
| Staff costs | €398k | €489k | €482k | €2k | - |
| Income taxes | - | - | €26k | €10k | - |
| Dividends | - | - | - | - | - |
| Total assets | €224k | €229k | €378k | €66k | €21k |
| Equity | €61k | €92k | €114k | €27k | €-331 |
| Debt | €163k | €137k | €264k | €39k | €22k |
| of which ≤ 1y | €163k | €137k | €264k | €39k | €22k |
| of which > 1y | - | - | - | - | - |
| Working capital | €-1k | €78k | €101k | €14k | €-13k |
| Employees (FTE) | 6.5 | - | 8.8 | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.99 | 1.57 | 1.38 | 1.36 | 0.40 |
| Quick ratio | 0.99 | 1.57 | 1.38 | 1.36 | 0.40 |
| Working capital ratio | -0.5% | 34.3% | 26.7% | 21.4% | -61.4% |
| Solvency | 27.4% | 40.1% | 30.1% | 40.9% | -1.6% |
| Debt / equity | 2.65 | 1.50 | 2.32 | 1.45 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | - | - | - | - | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -13.5% | -9.7% | 23.0% | 41.4% | -6.3% |
| ROE | -49.2% | -24.3% | 76.2% | 101.2% | 401.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €224k | €229k | €378k | €66k | €21k |
| Fixed assets | 21/28 | €63k | €13k | €13k | €13k | €13k |
| Financial fixed assets | 28 | €63k | €13k | €13k | €13k | €13k |
| Current assets | 29/58 | €162k | €216k | €365k | €53k | €9k |
| Amounts receivable within one year | 40/41 | €124k | €139k | €146k | €24k | €8k |
| Investments | 50/53 | - | - | €216k | €29k | - |
| Cash & bank | 54/58 | €38k | €74k | - | - | - |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €224k | €229k | €378k | €66k | €21k |
| Equity | 10/15 | €61k | €92k | €114k | €27k | €-331 |
| Contributions / capital | 10/11 | €1k | €1k | €1k | €1k | - |
| Accumulated profits (losses) | 14 | €60k | €91k | €113k | €26k | €-1k |
| Amounts payable | 17/49 | €163k | €137k | €264k | €39k | €22k |
| Amounts payable within one year | 42/48 | €163k | €137k | €264k | €39k | €22k |
| Trade debts payable within one year | 44 | €85k | €67k | €96k | €28k | €21k |
| Income statement | ||||||
| Gross operating margin | 9900 | €374k | €466k | €604k | €42k | €1k |
| Operating result | 9901 | €-27k | €-23k | €114k | €39k | €-676 |
| Financial income | 75 | €720 | €838 | €1 | €1 | €192 |
| Financial charges | 65 | €4k | €246 | €975 | €905 | €848 |
| Result before taxes | 9903 | €-30k | €-22k | €113k | €38k | €-1k |
| Income taxes | 67/77 | - | - | €26k | €10k | - |
| Net result for the period | 9904 | €-30k | €-22k | €87k | €27k | €-1k |
| Result to be appropriated | 9905 | €-30k | €-22k | €87k | €27k | €-1k |
| NACE primary | Investigation and private security services(80010) |
| Legal form | Private limited company(610) |
| Incorporation | 01-10-2019 |
| Status | Active |
| Postal code | 1050 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21807G0007/00R000 | Brussels | 1,683 m² | 1 · 2,433 m² | 35.6 m · 9 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | HILLIX |