HERPEE
HERPEE has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.63M and a net result of €169k. Equity is growing by ~7.4% per year across the filed fiscal years. Its solvency ranks better than 48% of 1694 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €1.63M |
| Net result | €169k |
| Staff (FTE) | 12.4 |
| Better than sector | 48% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 38.8% | 40.7% | |
| Net result | €169k | €90k | |
| Equity | €1.63M | €680k | |
| Gross operating margin | €985k | €423k | |
| Staff costs | €505k | €155k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €447k | €477k | €319k | €408k |
| Net profit | €169k | €94k | €69k | €109k |
| Cash flow | €467k | €380k | €350k | €339k |
| Staff costs | €505k | €498k | €519k | €496k |
| Income taxes | €34k | €43k | €7k | €18k |
| Dividends | - | - | - | - |
| Total assets | €4.21M | €3.81M | €4.32M | €4.14M |
| Equity | €1.63M | €1.46M | €1.37M | €1.30M |
| Debt | €2.58M | €2.34M | €2.95M | €2.84M |
| of which ≤ 1y | €1.04M | €1.29M | €1.06M | €1.07M |
| of which > 1y | €1.54M | €1.00M | €1.88M | €1.74M |
| Working capital | €-225k | €-146k | €363k | €264k |
| Employees (FTE) | 12.4 | 14.4 | 16.8 | 15.6 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.78 | 0.89 | 1.34 | 1.25 |
| Quick ratio | 0.09 | 0.10 | 0.10 | 0.27 |
| Working capital ratio | -5.4% | -3.8% | 8.4% | 6.4% |
| Solvency | 38.8% | 38.4% | 31.7% | 31.4% |
| Debt / equity | 1.58 | 1.60 | 2.16 | 2.18 |
| Long-term debt ratio | 0.94 | 0.68 | 1.37 | 1.34 |
| Interest coverage | 8.62 | 8.91 | 6.29 | 8.15 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 4.0% | 2.5% | 1.6% | 2.6% |
| ROE | 10.4% | 6.4% | 5.0% | 8.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €4.21M | €3.81M | €4.32M | €4.14M |
| Fixed assets | 21/28 | €3.40M | €2.66M | €2.89M | €2.80M |
| Formation expenses | 20 | €4k | €4k | €5k | €6k |
| Tangible fixed assets | 22/27 | €3.40M | €2.66M | €2.89M | €2.80M |
| Current assets | 29/58 | €812k | €1.14M | €1.42M | €1.34M |
| Stocks & contracts in progress | 3 | €722k | €1.01M | €1.32M | €1.04M |
| Amounts receivable within one year | 40/41 | €61k | €112k | €96k | €185k |
| Cash & bank | 54/58 | €997 | €4k | €4k | €88k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €4.21M | €3.81M | €4.32M | €4.14M |
| Equity | 10/15 | €1.63M | €1.46M | €1.37M | €1.30M |
| Contributions / capital | 10/11 | €457k | €457k | €457k | €457k |
| Reserves | 13 | €637k | €468k | €373k | €305k |
| Amounts payable | 17/49 | €2.58M | €2.34M | €2.95M | €2.84M |
| Amounts payable after one year | 17 | €1.54M | €1.00M | €1.88M | €1.74M |
| Amounts payable within one year | 42/48 | €1.04M | €1.29M | €1.06M | €1.07M |
| Trade debts payable within one year | 44 | €722k | €603k | €507k | €466k |
| Income statement | |||||
| Gross operating margin | 9900 | €985k | €995k | €855k | €922k |
| Operating result | 9901 | €149k | €191k | €37k | €178k |
| Financial income | 75 | €106k | €17 | €89k | €27 |
| Financial charges | 65 | €52k | €54k | €51k | €50k |
| Result before taxes | 9903 | €203k | €138k | €75k | €128k |
| Income taxes | 67/77 | €34k | €43k | €7k | €18k |
| Net result for the period | 9904 | €169k | €94k | €69k | €109k |
| Result to be appropriated | 9905 | €169k | €94k | €69k | €141k |
| NACE primary | Growing of pome and stone fruits(01240) |
| Legal form | Private limited company(610) |
| Incorporation | 30-05-2008 |
| Status | Active |
| Postal code | 3800 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71352C0433/00A002 | Flanders | 5,112 m² | 1 · 2,660 m² | 7.7 m · 2 fl. |
| 71064C0759/00F000 | Flanders | 1,275 m² | 1 · 621 m² | 11.3 m · 2 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | HERPEE |