HERMAN DISTRIBUTION
The computed 12-month bankruptcy probability of HERMAN DISTRIBUTION is 1.8% (moderate). The 2025 annual accounts show equity of €195k and a net result of €27k. Equity is growing by ~12.5% per year across the filed fiscal years. Its solvency ranks better than 30% of 187 sector peers (fiscal year 2025). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €195k |
| Net result | €27k |
| Better than sector | 30% |
| Active | 6 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 24.5% | 41.5% | |
| Net result | €27k | €159k | |
| Equity | €195k | €1.10M | |
| Gross operating margin | €112k | €186k | |
| Employees (FTE) | 0.0 | 10.0 |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | €99k | €101k | €30k | €191k |
| Net profit | €27k | €35k | €-19k | €98k |
| Cash flow | €70k | €73k | €8k | €149k |
| Staff costs | - | - | €0 | €738 |
| Income taxes | €9k | €7k | €1k | €30k |
| Dividends | - | - | - | - |
| Total assets | €798k | €1.05M | €898k | €1.03M |
| Equity | €195k | €168k | €133k | €151k |
| Debt | €603k | €878k | €765k | €880k |
| of which ≤ 1y | €551k | €805k | €716k | €829k |
| of which > 1y | €52k | €73k | €47k | €51k |
| Working capital | €72k | €34k | €-9k | €39k |
| Employees (FTE) | 0.0 | 0.0 | 0.0 | 0.0 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.13 | 1.04 | 0.99 | 1.05 |
| Quick ratio | 0.48 | 0.61 | 0.57 | 0.61 |
| Working capital ratio | 9.1% | 3.2% | -1.0% | 3.8% |
| Solvency | 24.5% | 16.1% | 14.8% | 14.6% |
| Debt / equity | 3.09 | 5.22 | 5.74 | 5.84 |
| Long-term debt ratio | 0.27 | 0.43 | 0.35 | 0.34 |
| Interest coverage | 5.08 | 4.80 | 1.53 | 17.43 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 3.4% | 3.3% | -2.1% | 9.5% |
| ROE | 13.9% | 20.7% | -14.1% | 64.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €798k | €1.05M | €898k | €1.03M |
| Fixed assets | 21/28 | €175k | €207k | €191k | €163k |
| Intangible fixed assets | 21 | €81k | €100k | €120k | €140k |
| Tangible fixed assets | 22/27 | €93k | €107k | €68k | €19k |
| Financial fixed assets | 28 | €363 | €363 | €3k | €3k |
| Current assets | 29/58 | €623k | €839k | €707k | €868k |
| Stocks & contracts in progress | 3 | €358k | €345k | €298k | €364k |
| Amounts receivable within one year | 40/41 | €79k | €273k | €217k | €283k |
| Cash & bank | 54/58 | €179k | €214k | €182k | €214k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €798k | €1.05M | €898k | €1.03M |
| Equity | 10/15 | €195k | €168k | €133k | €151k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k |
| Accumulated profits (losses) | 14 | €190k | €163k | €128k | €146k |
| Amounts payable | 17/49 | €603k | €878k | €765k | €880k |
| Amounts payable after one year | 17 | €52k | €73k | €47k | €51k |
| Amounts payable within one year | 42/48 | €551k | €805k | €716k | €829k |
| Trade debts payable within one year | 44 | €250k | €507k | €270k | €389k |
| Income statement | |||||
| Gross operating margin | 9900 | €112k | €111k | €79k | €208k |
| Operating result | 9901 | €56k | €63k | €3k | €139k |
| Financial income | 75 | €153 | €57 | €3 | €26 |
| Financial charges | 65 | €20k | €21k | €20k | €11k |
| Result before taxes | 9903 | €36k | €42k | €-18k | €128k |
| Income taxes | 67/77 | €9k | €7k | €1k | €30k |
| Net result for the period | 9904 | €27k | €35k | €-19k | €98k |
| Result to be appropriated | 9905 | €27k | €35k | €-19k | €98k |
| NACE primary | Non-specialised wholesale(46392) |
| Legal form | Private limited company(610) |
| Incorporation | 12-12-2019 |
| Status | Active |
| Postal code | 7870 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 53046D0202/00F000 | Wallonia | 1,404 m² | - | - |
| 53402A0005/00W000 | Wallonia | 383 m² | 1 · 126 m² | 6.5 m · 2 fl. |
| Legal nameFR | HERMAN DISTRIBUTION |