HEDUVER
HEDUVER has been active since 1988 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €485k and a net result of €8k. Equity is growing by ~5% per year across the filed fiscal years. Its solvency ranks better than 26% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €485k |
| Net result | €8k |
| Better than sector | 26% |
| Active | 38 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 23.8% | 55.9% | |
| Net result | €8k | €27k | |
| Equity | €485k | €83k | |
| Gross operating margin | €138k | €54k | |
| Total assets | €2.04M | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €121k | €321k | €267k | €172k | €439k |
| Net profit | €8k | €86k | €63k | €-13k | €228k |
| Cash flow | €163k | €255k | €219k | €170k | €365k |
| Staff costs | - | - | - | - | - |
| Income taxes | €-45k | €146k | €48k | €3k | €13k |
| Dividends | - | - | - | - | - |
| Total assets | €2.04M | €2.17M | €2.36M | €2.32M | €2.08M |
| Equity | €485k | €477k | €456k | €393k | €406k |
| Debt | €1.52M | €1.65M | €1.85M | €1.87M | €1.61M |
| of which ≤ 1y | €1.15M | €1.23M | €1.28M | €1.15M | €1.07M |
| of which > 1y | €370k | €423k | €569k | €719k | €545k |
| Working capital | €-962k | €-1.06M | €-1.08M | €-1.01M | €-774k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.16 | 0.14 | 0.15 | 0.12 | 0.27 |
| Quick ratio | 0.16 | 0.14 | 0.15 | 0.12 | 0.27 |
| Working capital ratio | -47.2% | -49.0% | -45.7% | -43.6% | -37.2% |
| Solvency | 23.8% | 22.0% | 19.3% | 16.9% | 19.5% |
| Debt / equity | 3.13 | 3.47 | 4.05 | 4.75 | 3.97 |
| Long-term debt ratio | 0.76 | 0.89 | 1.25 | 1.83 | 1.34 |
| Interest coverage | 16.72 | 34.19 | 50.85 | 45.91 | 122.35 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.4% | 4.0% | 2.7% | -0.6% | 10.9% |
| ROE | 1.6% | 18.1% | 13.7% | -3.2% | 56.2% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €2.04M | €2.17M | €2.36M | €2.32M | €2.08M |
| Fixed assets | 21/28 | €1.85M | €2.00M | €2.17M | €2.19M | €1.79M |
| Tangible fixed assets | 22/27 | €1.85M | €2.00M | €2.17M | €2.19M | €1.79M |
| Current assets | 29/58 | €184k | €167k | €196k | €134k | €292k |
| Amounts receivable within one year | 40/41 | €45k | €21k | €12k | €29k | €22k |
| Investments | 50/53 | - | €4k | €1k | €10 | €17k |
| Cash & bank | 54/58 | €134k | €137k | €178k | €99k | €249k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.04M | €2.17M | €2.36M | €2.32M | €2.08M |
| Equity | 10/15 | €485k | €477k | €456k | €393k | €406k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €466k | €458k | €440k | €377k | €387k |
| Accumulated profits (losses) | 14 | - | - | €-3k | €-3k | - |
| Provisions & deferred taxes | 16 | €36k | €38k | €62k | €62k | €65k |
| Amounts payable | 17/49 | €1.52M | €1.65M | €1.85M | €1.87M | €1.61M |
| Amounts payable after one year | 17 | €370k | €423k | €569k | €719k | €545k |
| Amounts payable within one year | 42/48 | €1.15M | €1.23M | €1.28M | €1.15M | €1.07M |
| Trade debts payable within one year | 44 | €32k | €48k | €8k | €27k | €26k |
| Income statement | ||||||
| Gross operating margin | 9900 | €138k | €355k | €282k | €186k | €449k |
| Operating result | 9901 | €-34k | €152k | €111k | €-10k | €302k |
| Financial income | 75 | €2k | €535 | €5k | €654 | €8k |
| Financial charges | 65 | €7k | €9k | €5k | €4k | €4k |
| Result before taxes | 9903 | €-40k | €230k | €111k | €-13k | €306k |
| Income taxes | 67/77 | €-45k | €146k | €48k | €3k | €13k |
| Net result for the period | 9904 | €8k | €86k | €63k | €-13k | €228k |
| Result to be appropriated | 9905 | €15k | €93k | €63k | €-3k | €32k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 24-06-1988 |
| Status | Active |
| Postal code | 8850 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 36001C0167/00K000 | Flanders | 1,307 m² | 1 · 565 m² | 4.7 m · 1 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | HEDUVER |