HAYKO
The computed 12-month bankruptcy probability of HAYKO is 2.1% (moderate). The 2024 annual accounts show equity of €15k and a net result of €6k. Equity is growing by ~8.5% per year across the filed fiscal years. Its solvency ranks better than 46% of 2437 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €15k |
| Net result | €6k |
| Better than sector | 46% |
| Active | 6 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 42.7% | 47.0% | |
| Net result | €6k | €11k | |
| Equity | €15k | €75k | |
| Gross operating margin | €14k | €49k | |
| Staff costs | €540 | €44k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €13k | €2k | €6k | €20k |
| Net profit | €6k | €-3k | €832 | €7k |
| Cash flow | €10k | €852 | €5k | €13k |
| Staff costs | €540 | - | - | - |
| Income taxes | €1k | €248 | €355 | €3k |
| Dividends | - | - | - | - |
| Total assets | €35k | €34k | €36k | €42k |
| Equity | €15k | €9k | €12k | €11k |
| Debt | €20k | €25k | €24k | €31k |
| of which ≤ 1y | €16k | €12k | €14k | €31k |
| of which > 1y | €4k | €12k | €10k | - |
| Working capital | €17k | €15k | €12k | €-3k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 2.08 | 2.25 | 1.86 | 0.92 |
| Quick ratio | 2.08 | 2.25 | 1.86 | 0.92 |
| Working capital ratio | 48.8% | 45.5% | 33.4% | -6.0% |
| Solvency | 42.7% | 27.2% | 33.6% | 27.1% |
| Debt / equity | 1.34 | 2.68 | 1.98 | 2.68 |
| Long-term debt ratio | 0.29 | 1.34 | 0.81 | - |
| Interest coverage | 10.07 | 1.89 | 4.86 | 12.46 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 16.7% | -9.1% | 2.3% | 17.6% |
| ROE | 39.1% | -33.5% | 6.8% | 65.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €35k | €34k | €36k | €42k |
| Fixed assets | 21/28 | €2k | €6k | €10k | €14k |
| Tangible fixed assets | 22/27 | €2k | €6k | €10k | €14k |
| Current assets | 29/58 | €33k | €28k | €26k | €28k |
| Amounts receivable within one year | 40/41 | €30k | €18k | €16k | €27k |
| Cash & bank | 54/58 | €1k | €5k | €9k | €97 |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €35k | €34k | €36k | €42k |
| Equity | 10/15 | €15k | €9k | €12k | €11k |
| Contributions / capital | 10/11 | €4k | €4k | €4k | €4k |
| Reserves | 13 | €11k | €8k | €8k | €7k |
| Accumulated profits (losses) | 14 | €0 | €-3k | - | - |
| Amounts payable | 17/49 | €20k | €25k | €24k | €31k |
| Amounts payable after one year | 17 | €4k | €12k | €10k | - |
| Amounts payable within one year | 42/48 | €16k | €12k | €14k | €31k |
| Trade debts payable within one year | 44 | €5k | €5k | €4k | €3k |
| Income statement | |||||
| Gross operating margin | 9900 | €14k | €4k | €7k | €21k |
| Operating result | 9901 | €9k | €-2k | €2k | €14k |
| Financial income | 75 | €23 | €8 | €208 | €43 |
| Financial charges | 65 | €1k | €1k | €1k | €2k |
| Result before taxes | 9903 | €7k | €-3k | €1k | €10k |
| Income taxes | 67/77 | €1k | €248 | €355 | €3k |
| Net result for the period | 9904 | €6k | €-3k | €832 | €7k |
| Result to be appropriated | 9905 | €6k | €-3k | €832 | €7k |
| NACE primary | Manufacture of metal structures and parts of structures(25110) |
| Legal form | Private limited company(610) |
| Incorporation | 26-05-2020 |
| Status | Active |
| Postal code | 2200 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13302C0572/00C002 | Flanders | 2,857 m² | 1 · 400 m² | 9.1 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | HAYKO |