GRIPS ON MOVING
ActiveSummary
GRIPS ON MOVING has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €226k and a net result of €99k. Equity is growing by ~10.2% per year across the filed fiscal years. Its solvency ranks better than 59% of 1518 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2025
84
/ 100
Excellent
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability100=
Solvency83▲+4
Growth78=
Track record100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €18k at 30 days acceptable
Liquidity tight (current ratio 1.14 against 1.05 in 2024; short-term debt: 42% and cash: 31.3% of total assets), and 42% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 59
Relative position
BE, all sectors
reference
Sector 59
lower
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
58%
Return on assets
25.4%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 22-07-2026, 9 days ahead of the deadline.
NBB · 7 filingsDeviation from the deadline
2025
9 d early
2024
26 d late
2023
29 d late
2022
30 d late
2021
26 d late
2020
32 d early
2019
26 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€226k▲ 27.7%
2024 · €177k
2019: €63k
2020: €165k
2021: €153k
2022: €175k
2023: €124k
2024: €177k
2019 → 2025
Total assets
€390k▲ 18.2%
2024 · €330k
2019: €266k
2020: €380k
2021: €321k
2022: €371k
2023: €264k
2024: €330k
2019 → 2025
Net result
€99k▼ 12.7%
2024 · €113k
2019: €48k
2020: €102k
2021: €44k
2022: €67k
2023: €-9k
2024: €113k
2019 → 2025
Working capital
€23k▲ 336%
2024 · €5k
2019: €-12k
2020: €26k
2021: €-8k
2022: €48k
2023: €66k
2024: €5k
2019 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€153k-€175k▲ 14.2%€124k▼ 29.3%€177k▲ 43.2%€226k▲ 27.7%
Operating result€56k-€92k▲ 64.1%€2k▼ 97.6%€154k▲ 6,974%€148k▼ 3.8%
Net result€44k-€67k▲ 52.0%€-9k€113k€99k▼ 12.7%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 4% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €390k
Fixed assets
€203k ▼ 6.5%
Current assets
€186k ▲ 66.2%
Equity and liabilities €390k
Equity
€226k ▲ 27.7%
Debt
€164k ▲ 7.2%
Debt's share of the balance-sheet total falls from 46.3% to 42.0%. Equity and debt are higher.
Key figures and ratios
EBITDA
€191k▼
2024 · €207k
Cash flow
€142k▼
2024 · €167k
Current ratio
1.14▲
2024 · 1.05
Debt to equity
0.72▼
2024 · 0.86
ROE
43.8%▼
2024 · 64.1%
ROA
25.4%▼
2024 · 34.4%
Interest coverage
108.65▲
2024 · 59.82
Debt ≤ 1 year
€164k▲
2024 · €107k
Income taxes
€47k▲
2024 · €37k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet
Code20242025
Assets
Total assets20/58€330k€390k▲
Fixed assets21/28€217k€203k▼
Tangible fixed assets22/27€187k€126k▼
Plant, machinery and equipment23€128k€95k▼
Furniture and vehicles24€59k€31k▼
Financial fixed assets28€31k€78k▲
Current assets29/58€112k€186k▲
Amounts receivable within one year40/41€55k€53k▼
Trade receivables40€50k€52k▲
Other amounts receivable41€5k€249▼
Current investments50/53€6k€6k=
Cash at bank and in hand54/58€39k€122k▲
Deferred charges and accrued income490/1€13k€6k▼
Equity and liabilities
Total equity and liabilities10/49€330k€390k▲
Equity10/15€177k€226k▲
Contributions10/11€19k€19k=
Reserves13-€100k
Distributable reserves133-€100k
Profit (loss) carried forward14€158k€107k▼
Amounts payable17/49€153k€164k▲
Amounts payable after more than one year17€46k-
Financial debts170/4€46k-
Amounts payable within one year42/48€107k€164k▲
Current portion of amounts payable after more than one year42€19k-
Trade debts44€21k€1k▼
Suppliers440/4€21k€1k▼
Taxes, remuneration and social security45€51k€101k▲
Taxes450/3€51k€101k▲
Other amounts payable47/48€16k€61k▲
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€54k€43k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€3k-
Other operating charges640/8€9k€3k▼
Gross operating margin9900€220k€194k▼
Operating profit (loss)9901€154k€148k▼
Financial income75/76B€120-
Recurring financial income75€120-
Financial charges65/66B€3k€2k▼
Recurring financial charges65€3k€2k▼
Profit (loss) for the period before taxes9903€150k€146k▼
Income taxes67/77€37k€47k▲
Profit (loss) for the period9904€113k€99k▼
Profit (loss) for the period to be appropriated9905€113k€99k▼
Appropriation of the result
Profit (loss) to be appropriated9906€218k€257k▲
Profit (loss) brought forward from the previous period14P€105k€158k▲
Transfer to equity691/2-€100k
To the legal reserve6920-€100k
Profit to be distributed694/7€60k€50k▼
Return on contributions (dividend)694€60k€50k▼
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
29-07
State Gazette act
RestructuringMerger · Accounting effect2 facts ▸
State Gazette act
Restructuring
Merger · Accounting effect2 facts ▸
- Merger
- Accounting effect, 31/12/2025
22-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial
Equity above €200kEq €226k ▲27.7%
2 profitable years in a row build equity to €226k.
26-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 26 days late
2024
31-12
Financial
Back to profitnet €113k
Net result €113k after one loss-making year.
31-12
Financial
Equity above €150kEq €177k ▲43.2%
Equity rises from €124k to €177k.
29-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 29 days late
2023
31-12
Financial
Weakest financial yearnet €-9k ▼114%
Net result drops to €-9k, the lowest in the series; recovery starts the following year.
30-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 30 days late
2022
26-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 26 days late
2021
29-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial
Equity above €150kEq €165k ▲163%
2 profitable years in a row build equity to €165k.
26-08
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 26 days late
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 1. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Waterloo · 1 establishment unit since 2018
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Chaussée de Bruxelles 1901410 WaterlooGround area
201 m²
Building footprint
94 m²
Volume, LiDAR
775 m³
Parcel 25762G0384/00_000, Wallonia · tallest building 10.7 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
GRIPS ON MOVING
since 20182.282.306.664
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25762G0384/00_000 | Wallonia | 201 m² | 1 · 94 m² | 10.7 m · 3 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Articles of association
Purpose
La société a pour objet, pour compte propre, pour compte de tiers ou en participation, tant en Belgique qu'à l'étranger: a) Toute activité ayant un lien avec la cinématographie...…
Full purpose
La société a pour objet, pour compte propre, pour compte de tiers ou en participation, tant en Belgique qu'à l'étranger: a) Toute activité ayant un lien avec la cinématographie... b) Toute activité ayant trait à l'organisation, la production ou la gestion de tout évènement... c) Toute activité ayant trait à l'acquisition, la vente... de tout patrimoine immobilier...
Structure & network
Acquisitions and mergers
1 transactionTook over:XAJU
Similar companies · same sector, comparable size
LUMIERE CINEMA
BE 0460.634.489
Gent · Eq €232k
FOR&VER
BE 0840.697.020
Mouscron · Eq €234k
CINE PARIS
BE 0448.690.623
Brussel · Eq €211k
MOOOV
BE 0451.829.265
Turnhout · Eq €245k
CinéCadet
BE 0538.832.030
Virton · Eq €208k
Of 159 companies in sector 59140 we hold annual accounts for 87. 60 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded12-11-2018
Fiscal year end31-12
Activities, NACEBEL 2025
59140Motion picture, video and television programme production, sound recording and music publishing activities
68201Renting and operating of own or leased residential real estate, excluding social housing
82300Organisation of conventions and trade shows
Sources
Crossroads Bank for EnterprisesNational Bank · 7 filingsAddress and cadastre registers
Scores and ratios are computed by Checked and are not a credit decision.
Contact details
1 entryE-mail:servaisx@gmail.com