Balance sheet
Code20242025
Assets
Total assets20/58€14.35M€14.15M▼
Fixed assets21/28€4.23M€3.92M▼
Intangible fixed assets21€24k€9k▼
Tangible fixed assets22/27€4.05M€3.73M▼
Land and buildings22€2.77M€2.54M▼
Plant, machinery and equipment23€210k€146k▼
Furniture and vehicles24€660k€760k▲
Leasing and similar rights25€349k€229k▼
Other tangible fixed assets26€39k€32k▼
Assets under construction and advance payments27€20k€19k▼
Financial fixed assets28€161k€190k▲
Other financial fixed assets284/8€161k€190k▲
Amounts receivable and cash guarantees285/8€161k€190k▲
Current assets29/58€10.11M€10.23M▲
Stocks and contracts in progress3€5.79M€6.13M▲
Stocks30/36€5.70M€5.99M▲
Finished goods33€56k€33k▼
Goods purchased for resale34€5.64M€5.96M▲
Contracts in progress37€89k€140k▲
Amounts receivable within one year40/41€2.86M€3.33M▲
Trade receivables40€2.80M€3.33M▲
Other amounts receivable41€54k€300▼
Cash at bank and in hand54/58€1.43M€764k▼
Deferred charges and accrued income490/1€41k€403▼
Equity and liabilities
Total equity and liabilities10/49€14.35M€14.15M▼
Equity10/15€8.18M€8.68M▲
Contributions10/11€1.32M€1.32M=
Capital10€1.32M€1.32M=
Issued capital100€1.32M€1.32M=
Reserves13€259k€464k▲
Non-distributable reserves130/1€132k€132k=
Legal reserve130€132k€132k=
Tax-exempt reserves132€126k€332k▲
Profit (loss) carried forward14€6.52M€6.76M▲
Investment grants15€72k€135k▲
Amounts payable17/49€6.17M€5.47M▼
Amounts payable after more than one year17€1.54M€1.09M▼
Financial debts170/4€1.54M€1.09M▼
Leasing and similar obligations172€257k€109k▼
Credit institutions173€1.11M€863k▼
Other loans174€169k€116k▼
Amounts payable within one year42/48€4.63M€4.38M▼
Current portion of amounts payable after more than one year42€612k€644k▲
Financial debts43€250k-
Credit institutions430/8€250k-
Trade debts44€2.74M€2.60M▼
Suppliers440/4€2.74M€2.60M▼
Advances received on contracts in progress46€509k€582k▲
Taxes, remuneration and social security45€485k€519k▲
Taxes450/3€106k€136k▲
Remuneration and social security454/9€379k€383k▲
Other amounts payable47/48€30k€39k▲
Income statement
Code20242025
Operating income70/76A€25.59M€27.87M▲
Turnover70€25.27M€26.86M▲
Change in stocks of work in progress, finished goods and contracts in progress71€145k€28k▼
Other operating income74€167k€980k▲
Non-recurring operating income76A€11k€663▼
Operating charges60/66A€25.19M€27.16M▲
Goods for resale, raw materials and consumables60€13.97M€15.06M▲
Purchases600/8€13.19M€15.35M▲
Change in stocks: decrease (increase)609€784k€-292k▼
Services and other goods61€6.03M€6.87M▲
Remuneration, social security and pensions62€4.34M€4.31M▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€817k€800k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-136k€-21k▲
Other operating charges640/8€150k€137k▼
Non-recurring operating charges66A€20k€3k▼
Operating profit (loss)9901€403k€715k▲
Financial income75/76B€49k€61k▲
Recurring financial income75€49k€61k▲
Other financial income752/9€49k€61k▲
Financial charges65/66B€154k€142k▼
Recurring financial charges65€154k€142k▼
Debt charges650€97k€62k▼
Other financial charges652/9€58k€80k▲
Profit (loss) for the period before taxes9903€298k€634k▲
Income taxes67/77€102k€189k▲
Taxes670/3€150k€189k▲
Tax adjustments and reversals of tax provisions77€48k-
Profit (loss) for the period9904€196k€445k▲
Transfer to tax-exempt reserves689€126k€205k▲
Profit (loss) for the period to be appropriated9905€70k€239k▲
Appropriation of the result
Profit (loss) to be appropriated9906€6.52M€6.76M▲
Profit (loss) brought forward from the previous period14P€6.45M€6.52M▲
Social balance
Average headcount (FTE)908772.569.7▼