GRAAFVIS
GRAAFVIS has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €234k and a net result of €49k. Equity is growing by ~36.7% per year across the filed fiscal years. Its solvency ranks better than 70% of 31061 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €234k |
| Net result | €49k |
| Better than sector | 70% |
| Active | 6 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 74.4% | 55.9% | |
| Net result | €49k | €27k | |
| Equity | €234k | €83k | |
| Gross operating margin | €24k | €53k | |
| Total assets | €315k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €23k | €21k | €23k | €12k | €-8k |
| Net profit | €49k | €48k | €44k | €36k | €16k |
| Cash flow | €50k | €48k | €44k | €36k | €16k |
| Staff costs | - | - | - | - | - |
| Income taxes | €7k | €6k | €6k | €2k | €523 |
| Dividends | - | - | - | - | - |
| Total assets | €315k | €301k | €300k | €300k | €296k |
| Equity | €234k | €185k | €137k | €94k | €58k |
| Debt | €81k | €116k | €162k | €206k | €238k |
| of which ≤ 1y | €58k | €57k | €67k | €75k | €73k |
| of which > 1y | €2k | €41k | €79k | €117k | €156k |
| Working capital | €-28k | €-34k | €-46k | €-53k | €-55k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.52 | 0.41 | 0.32 | 0.29 | 0.25 |
| Quick ratio | 0.52 | 0.41 | 0.32 | 0.29 | 0.25 |
| Working capital ratio | -8.8% | -11.2% | -15.2% | -17.7% | -18.5% |
| Solvency | 74.4% | 61.4% | 45.8% | 31.3% | 19.6% |
| Debt / equity | 0.34 | 0.63 | 1.18 | 2.20 | 4.10 |
| Long-term debt ratio | 0.01 | 0.22 | 0.58 | 1.25 | 2.69 |
| Interest coverage | 10.17 | 6.37 | 5.34 | 2.24 | -1.35 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 15.6% | 15.9% | 14.5% | 12.0% | 5.3% |
| ROE | 21.0% | 25.8% | 31.7% | 38.2% | 27.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €315k | €301k | €300k | €300k | €296k |
| Fixed assets | 21/28 | €284k | €278k | €279k | €278k | €278k |
| Tangible fixed assets | 22/27 | €8k | €2k | €3k | €2k | €2k |
| Financial fixed assets | 28 | €276k | €276k | €276k | €276k | €276k |
| Current assets | 29/58 | €31k | €23k | €21k | €22k | €18k |
| Amounts receivable within one year | 40/41 | €16k | €10k | €16k | €16k | €11k |
| Cash & bank | 54/58 | €14k | €14k | €6k | €7k | €6k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €315k | €301k | €300k | €300k | €296k |
| Equity | 10/15 | €234k | €185k | €137k | €94k | €58k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k | €5k |
| Accumulated profits (losses) | 14 | €229k | €180k | €132k | €89k | €53k |
| Amounts payable | 17/49 | €81k | €116k | €162k | €206k | €238k |
| Amounts payable after one year | 17 | €2k | €41k | €79k | €117k | €156k |
| Amounts payable within one year | 42/48 | €58k | €57k | €67k | €75k | €73k |
| Trade debts payable within one year | 44 | €8k | €621 | €10 | €583 | €1k |
| Income statement | ||||||
| Gross operating margin | 9900 | €24k | €23k | €24k | €12k | €-7k |
| Operating result | 9901 | €22k | €21k | €23k | €12k | €-9k |
| Financial income | 75 | €36k | €36k | €31k | €31k | €31k |
| Financial charges | 65 | €2k | €3k | €4k | €5k | €6k |
| Result before taxes | 9903 | €56k | €54k | €50k | €38k | €16k |
| Income taxes | 67/77 | €7k | €6k | €6k | €2k | €523 |
| Net result for the period | 9904 | €49k | €48k | €44k | €36k | €16k |
| Result to be appropriated | 9905 | €49k | €48k | €44k | €36k | €16k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 20-01-2020 |
| Status | Active |
| Postal code | 1703 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23070C0080/00V000 | Flanders | 596 m² | 1 · 97 m² | - |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | GRAAFVIS |