GORSCO
GORSCO has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.56M and a net result of €385k. Equity is growing by ~18.3% per year across the filed fiscal years. Its solvency ranks better than 95% of 3015 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €1.56M |
| Net result | €385k |
| Better than sector | 95% |
| Active | 22 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 94.3% | 33.3% | |
| Net result | €385k | €7k | |
| Equity | €1.56M | €88k | |
| Gross operating margin | €514k | €48k | |
| Total assets | €1.66M | €337k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €500k | €396k | €197k | €456k | €398k |
| Net profit | €385k | €260k | €103k | €295k | €254k |
| Cash flow | €408k | €277k | €117k | €316k | €278k |
| Staff costs | - | - | - | - | - |
| Income taxes | €162k | €122k | €56k | €139k | €119k |
| Dividends | €110k | €59k | €61k | €34k | €97k |
| Total assets | €1.66M | €1.35M | €1.15M | €1.17M | €916k |
| Equity | €1.56M | €1.29M | €1.09M | €1.04M | €784k |
| Debt | €94k | €60k | €59k | €125k | €132k |
| of which ≤ 1y | €87k | €59k | €58k | €124k | €132k |
| of which > 1y | - | - | - | - | - |
| Working capital | €1.45M | €1.21M | €1.01M | €956k | €674k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 17.63 | 21.62 | 18.33 | 8.73 | 6.12 |
| Quick ratio | 16.15 | 19.15 | 16.19 | 7.26 | 4.89 |
| Working capital ratio | 87.7% | 89.5% | 87.7% | 81.7% | 73.6% |
| Solvency | 94.3% | 95.5% | 94.8% | 89.3% | 85.5% |
| Debt / equity | 0.06 | 0.05 | 0.05 | 0.12 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 96.40 | 149.21 | 78.17 | 191.86 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 23.2% | 19.3% | 9.0% | 25.2% | 27.8% |
| ROE | 24.6% | 20.2% | 9.5% | 28.2% | 32.4% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.66M | €1.35M | €1.15M | €1.17M | €916k |
| Fixed assets | 21/28 | €116k | €82k | €83k | €90k | €111k |
| Tangible fixed assets | 22/27 | €116k | €82k | €82k | €89k | €110k |
| Financial fixed assets | 28 | €750 | €750 | €750 | €750 | €750 |
| Current assets | 29/58 | €1.54M | €1.27M | €1.06M | €1.08M | €806k |
| Stocks & contracts in progress | 3 | €129k | €145k | €125k | €182k | €163k |
| Amounts receivable within one year | 40/41 | €93k | €139k | €231k | €312k | €219k |
| Investments | 50/53 | €1.11M | €851k | €250k | €220k | €200k |
| Cash & bank | 54/58 | €212k | €131k | €428k | €365k | €223k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.66M | €1.35M | €1.15M | €1.17M | €916k |
| Equity | 10/15 | €1.56M | €1.29M | €1.09M | €1.04M | €784k |
| Contributions / capital | 10/11 | €65k | €65k | €65k | €65k | - |
| Reserves | 13 | €1.50M | €1.22M | €1.02M | €980k | €719k |
| Amounts payable | 17/49 | €94k | €60k | €59k | €125k | €132k |
| Amounts payable within one year | 42/48 | €87k | €59k | €58k | €124k | €132k |
| Trade debts payable within one year | 44 | €3k | €297 | €6k | €4k | €36k |
| Income statement | ||||||
| Gross operating margin | 9900 | €514k | €407k | €200k | €472k | €410k |
| Operating result | 9901 | €477k | €379k | €183k | €434k | €375k |
| Financial income | 75 | €72k | €5k | €1 | €2k | €14 |
| Financial charges | 65 | €5k | €3k | €3k | €2k | €1k |
| Result before taxes | 9903 | €546k | €382k | €159k | €434k | €374k |
| Income taxes | 67/77 | €162k | €122k | €56k | €139k | €119k |
| Net result for the period | 9904 | €385k | €260k | €103k | €295k | €254k |
| Result to be appropriated | 9905 | €385k | €260k | €103k | €295k | €254k |
| NACE primary | Growing of pome and stone fruits(01240) |
| Legal form | Private limited company(610) |
| Incorporation | 19-03-2004 |
| Status | Active |
| Postal code | 3840 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 73016A0577/00G000 | Flanders | 1,834 m² | 1 · 327 m² | 8.0 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | GORSCO |